Shenzhen Breo Technology Co. Ltd. Class A

Shenzhen Breo Technology Co. Ltd. Class A

SSSE:688793
16.31
CNY
-0.34
(-2.04%)
-1.37EPS
1.38BMarket Cap
Oct 23Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
10.12
12.36
13.72
14.1
10.37
7.95
10.81
12.77
16.09
10.41
15.04
12.7
9.37
9.45
Basic EPS, GAAP
0.2
0.39
0.1
0.48
0.61
0.71
0.85
1.09
1.24
-1.44
-0.6
0.12
-1.17
-1.37
Free Cash Flow per Basic Share
-0.12
-0.37
-0.58
0.93
0.35
0.35
0.25
0.76
0.81
-0.25
0.69
0.76
-0.62
- -
Dividend per Share
0.05
0.1
0.1
0.27
0.04
0.09
0.34
0.02
0.43
0.46
0.03
0.06
0.06
0.06
Book Value per Share
0.9
1.28
1.39
1.65
2.04
4.94
2.52
3.62
7.59
5.48
4.71
4.31
2.71
2.17
Tangible Book Value per Share
0.8
1.01
1.06
1.31
1.8
4.71
2.43
3.55
7.54
5.44
4.68
4.26
2.64
2.1
Basic Weighted Avg Shares
23
23
23
22
34
64
64
65
74
86
85
85
83
83
Sales/Revenue/Turnover
229
280
315
317
357
508
694
826
1,190
896
1,275
1,085
779
781
Operating Margin (%)
2.39
3.86
-1.44
0.93
7.72
12.89
10
10.47
9.82
-14.24
-2.27
1.35
-9.51
-10.44
Depreciation Expense
6
6
7
7
5
6
7
8
76
77
65
65
57
- -
Net Income, GAAP
5
9
2
11
21
45
55
71
92
-124
-51
10
-97
-113
Effective Tax Rate (%)
37.08
26.71
67.48
19.49
6.71
17.94
13.06
14.76
12.99
- -
- -
13.84
- -
- -
Profit Margin (%)
1.98
3.12
0.73
3.39
5.85
8.89
7.86
8.56
7.72
-13.84
-3.99
0.94
-12.49
-14.47
Working Capital
3
14
12
20
32
92
121
150
523
348
277
235
136
102
LT Debt
- -
5
- -
- -
- -
- -
- -
57
46
44
25
16
60
48
Total Equity
21
30
32
38
47
117
163
234
655
472
405
370
235
187
Return on Invested Capital (%)
- -
9.88
-4.23
0.56
31.49
44.29
33.33
24.9
15.94
- -
- -
1.68
- -
- -
Return on Capital (%)
- -
17.65
4.42
16.83
34.85
45.43
34.04
25.18
17.1
- -
- -
3.02
- -
- -
Return on Common Equity (%)
- -
34.58
7.4
30.55
48.96
55.18
39.03
35.56
20.65
-21.98
-11.6
2.65
-32.25
-40.5

Capital Structure

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
142
127
76
LT Borrowings
34
35
33
LT Finance Leases
27
19
15
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
86
86
86
Market Capitalization
1,874
2,014
1,385

Working Capital

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
458
389
297
Cash, Cash Equivalents & STI
254
189
109
Accounts Receivable, Net
49
41
44
Inventories
96
95
92
Total Current Liabilities
322
257
195
Payables & Accruals
- -
- -
- -
ST Debt
142
127
76
Deferred Revenue
- -
- -
- -

Growth Rates

CNY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
36.52%
18.54%
-36.62%
Free Cash Flow
-69.17%
-130.64%
-178.96%
Net Income, GAAP
-80.29%
-286.55%
-1,048.6%
Sales/Revenue/Turnover
12.97%
3.69%
-28.21%
Total Cash Common Dividend
265.15%
403.64%
-10.18%

Quarterly Revenue

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
293
310
233
249
1,085
2025
197
188
- -
227
779
2026
195
171
- -
- -
- -

Quarterly Earnings Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.18
0.13
-0.16
-0.03
0.12
2025
-0.02
-0.41
- -
-0.38
-1.17
2026
-0.14
-0.43
- -
- -
- -

Quarterly Dividends Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.01
0.01
- -
0.04
0.06
2025
0.01
0.01
- -
0.03
0.06
2026
0.01
0.01
- -
- -
- -

Company Description

CEO
Xue Jun Ma
Full Time Employees
980
Sector
Consumer durables
Industry
Electronics/Appliances
Address
Hisense South Building 19th FloorNo. 1777 Chuangye Road Nanshan District Shenzhen, 518054China Shenzhen GD China 518054
IPO Date
Jul 15, 2021
Website
breo.com
Business
Shenzhen Breo Technology Co., Ltd. (688793.SS) researches, develops, designs, produces, sells and services smart portable massagers targeting eye fatigue, headache swelling, shoulder and neck pain, and scalp health; its core products encompass eye massagers such as iSee M, See 5R, See 7, See K Pro and Travel K1; neck massagers including Neck D5, Neck C2, Neck 5, iNeck 3 Pro and Neck M3 Pro; head and scalp massagers like Dream 6, Scalp mini Pro, Scalp 3S, iDream 5S and dragon claw hand; wellness devices such as Ginger Xiaozhu A2 intelligent moxibustion box, Z6 ancient method shoulder-back massager, 7-series fascia gun and Travel series; marketed primarily under the breo brand and Beijiao series, with offerings sold through approximately 180 domestic stores, online channels and over 140 international outlets. The company, founded in 2000 and headquartered in Shenzhen, China, primarily serves the domestic Chinese market while exporting to the United States, Japan, Russia, Singapore, Malaysia, Australia, Korea, New Zealand, Thailand and over 60 countries; it employs around 952 people and operates in the consumer electronics and health technology sector, holding numerous patents including the most massager-related globally as of recent years. Recent developments include the launch of new products such as Scalp mini Pro for scalp vitality, iSee M for eye relief, iNeck 3 Pro for 270-degree neck comfort, Neck 5 Lite and See 5R; expansion with the first flagship store in Kuala Lumpur, Malaysia, participation in the 2025 AI sleep industry exchange advocating "118 early sleep action," and appearances at Singapore Changi Airport's COMPASS summit and high-tech fairs; ongoing recognition of core technical personnel as announced on November 26, 2025, alongside efforts in intelligent sensory interaction technology and overseas new retail via partnerships like b8ta Japan.