Stillfront Group AB (publ)

Stillfront Group AB (publ)

STLFF
Stillfront Group AB (publ)US flagOther OTC
0.46
USD
+0.00
- -
221.35MMarket Cap
Stillfront Group AB (publ)
STLFF
(Other OTC)

Recent

price

0.46

P/E

ratio

- -

div

yld

- -

ROIC.AI

2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
0.53
0.62
0.97
1.23
1.58
4.81
5.06
6.93
10.94
14.9
14.59
13.63
13.15
11.31
12.44
Revenue per Share
-1.53
-0.56
-0.3
-0.02
0.26
0.4
0.6
1.19
1.59
1.61
1.16
0.01
-14.4
-4.75
-14.53
Basic EPS, GAAP
0.05
-0.08
-0.28
0.08
-0.03
0.75
0.19
0.83
2.21
2.12
2.07
1.67
2.08
1.88
3.28
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
0.63
1.81
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
-1.49
-2.56
-3.17
-2.11
-1.32
0.17
-0.64
0.61
2.08
3.69
3.85
3.59
-10.83
-15.74
0.07
Book Value per Share
0.1
0.35
0.06
1.4
-1.84
-0.46
-4.14
-4.7
-12.63
-22.37
-16.43
-13.62
-13.46
-10.94
-11.84
Tangible Book Value per Share
33
33
30
45
60
190
262
284
365
367
484
512
512
505
503
Basic Weighted Avg Shares
18
21
29
55
95
913
1,325
1,967
3,991
5,462
7,058
6,982
6,737
5,710
6,254
Sales/Revenue/Turnover
-53.93
-56.25
-21.14
5.12
25.63
12.38
26.26
26.08
24.73
18.91
11.9
10.67
-95.92
-30.68
10.03
Operating Margin (%)
11
10
9
13
10
87
125
223
560
986
1,696
1,660
8,600
3,757
1,485
Depreciation Expense
-51
-19
-9
-1
15
75
156
338
580
590
559
7
-7,378
-2,398
-7,302
Net Income, GAAP
- -
- -
- -
82.49
10.52
34.48
40.38
24.89
27.41
24.84
27.39
91.67
- -
- -
84.78
Effective Tax Rate (%)
-287.08
-89.42
-30.62
-1.91
16.25
8.21
11.77
17.18
14.53
10.8
7.92
0.1
-109.51
-42
-116.76
Profit Margin (%)
2
7
- -
66
29
-54
18
69
90
-1,006
-289
181
-95
-77
304
Working Capital
- -
- -
- -
- -
- -
- -
732
1,151
2,818
3,950
4,635
4,881
4,958
4,535
5,095
LT Debt
33
44
39
101
154
64
1,096
1,960
6,146
9,795
14,243
13,846
7,483
3,987
6,612
Total Equity
- -
- -
- -
0.7
16.93
66.1
21.23
15.1
11.64
6.58
3.63
0.33
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
2.84
-13.73
-547.63
55.92
38.73
27.83
16.07
13.15
0.64
- -
- -
263.83
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
124.73
55.92
34.8
0.38
-786.15
- -
-20,283.33
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
40
- -
- -
LT Borrowings
4,893
4,691
5,095
LT Finance Leases
65
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
502
495
518
Market Capitalization
4,274
3,333
3,679

Working Capital

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
1,768
1,653
1,609
Cash, Cash Equivalents & STI
957
934
912
Accounts Receivable, Net
495
719
697
Inventories
- -
- -
- -
Total Current Liabilities
1,863
1,549
1,305
Payables & Accruals
- -
- -
- -
ST Debt
40
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
190.84%
1.86%
-46.72%
Free Cash Flow
-784.52%
4.85%
-11.14%
Net Income, GAAP
-10,654.17%
-21,133.96%
-67.5%
Sales/Revenue/Turnover
117.67%
9.25%
-15.24%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,747
1,747
1,599
1,663
6,737
2025
1,550
1,442
1,357
- -
5,710
2026
1,344
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.03
-0.22
0.03
-14.38
-14.4
2025
0.05
-0.15
-4.72
- -
-4.75
2026
0.24
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Stillfront Group AB (publ) (STLFF) develops, publishes, and monetizes free-to-play mobile and social games targeting a global audience of casual and mid-core players. The company offers a diverse portfolio of titles across genres including match-three puzzles, simulation, strategy, and role-playing games; key studios under its umbrella produce brands such as Empires & Puzzles, Stormfall: Saga of Survival, and Big Farm: Mobile Harvest, with additional offerings in advertising-based and hybrid monetization models. Stillfront operates through 14 studios worldwide, serving markets in Europe, North America, and Asia; it was founded in 2010 and is headquartered in Stockholm, Sweden. In recent developments, Stillfront completed the acquisition of Trivial Games in early 2025, bolstering its puzzle game portfolio with popular titles like Tangle Master and Love & Pies; the company also secured a strategic partnership with Scopely in late 2024 to co-develop new mid-core titles leveraging shared technology platforms. Additionally, Stillfront launched its AI-driven player retention tools across key studios in Q3 2025, marking a shift toward data-optimized live operations and contributing to a 15% year-over-year revenue increase in the latest quarter. These moves reflect ongoing portfolio expansion and operational enhancements following the divestiture of non-core assets in 2024.

Company News

APIChatGPT
  • Stillfront Group AB (publ) (STLFF) Q1 2026 Earnings Call Transcript

  • Stillfront Group AB (publ) (OTCMKTS:STLFF) Sees Large Growth in Short Interest

  • Stillfront Group AB (publ) (OTCMKTS:STLFF) Short Interest Down 25.7% in February

  • Stillfront Group AB (publ) (STLFF) Q4 2025 Earnings Call Transcript

  • Stillfront Group AB (publ) (STLFF) Q3 2025 Earnings Call Transcript

  • Stillfront Group AB (publ) (STLFF) Q2 2025 Earnings Call Transcript

  • Stillfront Group AB (publ) (STLFF) Q1 2025 Earnings Call Transcript

  • Stillfront Group AB (STLFF) Q4 2024 Earnings Call Transcript

  • Stillfront Group AB (STLFF) Q3 2024 Earnings Call Transcript

  • Stillfront Group AB (STLFF) Q4 2023 Earnings Call Transcript

  • Stillfront Group AB (publ) (STLFF) Q3 2023 Earnings Call Transcript

  • Stillfront Group AB (publ). (STLFF) Q2 2023 Earnings Call Transcript

  • Stillfront Group AB (publ). (STLFF) Q1 2023 Earnings Call Transcript

  • Stillfront Group AB (STLFF) Q4 2022 Earnings Call Transcript

  • Stillfront Group AB (STLFF) Q3 2022 Earnings Call Transcript

  • Stillfront Group AB (STLFF) CEO Jorgen Larsson on Q2 2022 Results - Earnings Call Transcript

  • Stillfront Group AB (publ) (STLFF) CEO Jörgen Larsson on Q1 2022 Results - Earnings Call Transcript