ByggPartner Gruppen AB

ByggPartner Gruppen AB

SSTO:BYGGP
37.40
SEK
+0.40
(+1.08%)
3.57EPS
10.61P/E
1.72BMarket Cap
Feb 11Next Earn
ByggPartner Gruppen AB
STO:BYGGP
(Nasdaq Stockholm)

Recent

price

37.40

P/E

ratio

10.61

div

yld

2.01%

ROIC.AI

2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
SEK
64.16
70.76
78.37
82.78
104.07
121.93
116.59
143.35
204.21
151.1
104.87
112.84
127.95
Revenue per Share
2
3.26
2.68
1.96
2.19
3.38
3.35
4.38
-4.82
-5.11
1.18
2.78
3.58
Basic EPS, GAAP
1.08
4.57
1.23
4.61
7.37
4.78
1.65
5.08
-3.98
-4.26
1.66
5.9
9.31
Free Cash Flow per Basic Share
- -
- -
2.51
1.9
1.9
2.09
2.47
2.66
2.34
- -
- -
0.5
0.75
Dividend per Share
4.66
7.91
8.08
8.13
8.42
9.69
10.57
12.35
14.06
9.63
10.81
13.1
14.32
Book Value per Share
-0.87
2.38
2.45
2.48
2.76
4.03
4.96
6.69
-17.87
-5.68
-3.68
-0.91
0.49
Tangible Book Value per Share
16
16
16
16
16
16
16
16
19
32
45
45
45
Basic Weighted Avg Shares
1,021
1,126
1,247
1,317
1,655
1,940
1,855
2,280
3,957
4,869
4,755
5,117
5,801
Sales/Revenue/Turnover
3.8
5.56
4.05
3.1
2.77
3.61
3.68
3.89
-2.61
-3.6
1.84
3.2
3.6
Operating Margin (%)
- -
7
8
9
7
14
14
17
52
83
78
69
- -
Depreciation Expense
32
52
43
31
35
54
53
70
-93
-165
54
126
162
Net Income, GAAP
21.34
16.13
14.99
22.85
23.15
22.05
21.41
21.17
- -
- -
27.24
18.98
20.41
Effective Tax Rate (%)
3.12
4.6
3.43
2.36
2.11
2.77
2.88
3.06
-2.36
-3.38
1.13
2.47
2.8
Profit Margin (%)
-40
31
31
34
37
51
64
60
-230
-146
-198
-103
-62
Working Capital
5
8
11
7
4
10
8
17
221
172
72
41
34
LT Debt
74
126
128
129
134
154
168
196
321
437
490
594
649
Total Equity
- -
38.94
28.78
20.97
24.67
34.53
29.39
33.93
- -
- -
9.29
19.18
22.51
Return on Invested Capital (%)
- -
39.8
30.62
22.24
25.4
34.66
30.09
34.34
- -
- -
9.35
19.24
22.99
Return on Capital (%)
- -
51.83
33.59
24.14
26.51
37.29
33.09
38.21
-36.08
-43.49
11.56
23.28
27.8
Return on Common Equity (%)

Capital Structure

SEK

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
59
44
29
LT Borrowings
- -
- -
- -
LT Finance Leases
41
38
34
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
45
45
45
Market Capitalization
1,886
1,932
1,723

Working Capital

SEK

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
1,038
1,240
1,303
Cash, Cash Equivalents & STI
158
213
213
Accounts Receivable, Net
601
754
806
Inventories
3
3
3
Total Current Liabilities
1,141
1,300
1,365
Payables & Accruals
- -
- -
- -
ST Debt
59
44
29
Deferred Revenue
- -
- -
- -

Growth Rates

SEK

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
18.02%
29.94%
21.2%
Free Cash Flow
35.33%
38.23%
256.21%
Net Income, GAAP
-10.31%
-24.76%
135.66%
Sales/Revenue/Turnover
17.97%
24.96%
7.6%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,145
1,275
959
1,375
4,755
2025
1,173
1,260
1,135
1,548
5,117
2026
1,418
1,700
- -
- -
- -

Quarterly Earnings Per Share

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.31
0.49
0.07
0.59
1.18
2025
0.43
0.71
0.66
0.98
2.78
2026
0.88
1.06
- -
- -
- -

Quarterly Dividends Per Share

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
0.5
- -
- -
0.5
2026
- -
0.75
- -
- -
- -
Business
ByggPartner Gruppen AB (publ) operates as a Sweden-based construction group focused on building projects for community properties, housing, commercial, industrial, office, and public buildings; it provides construction contracting, building services including remodeling and refurbishments, scaffolding and fall protection, property development, and wood construction components. The company functions through three independent segments—ByggPartner, Åhlin & Ekeroth, and Flodéns—serving regions including Dalarna, Gävleborg, Uppsala, Västmanland/Sörmland, Stockholm, Östergötland, and adjacent central Sweden markets; it targets public sector clients such as schools and healthcare facilities alongside private housing and commercial developers. Founded in 1992 and headquartered in Borlänge, the group recently changed its name from ByggPartner i Dalarna Holding AB in June 2022, integrated Flodéns effective July 2022 to expand its building operations, reported doubled order intake to SEK 1,847 million and 50% EBITA growth in Q2 2025 amid strategic M&A and geographic expansion, signed a four-year SEK 150-160 million service agreement with Region Dalarna in 2025, and initiated collaboration with ecodatacenter while sustaining order growth in Q3 2025 through collaborative projects.