KB Components AB

KB Components AB

SSTO:KBC
39.20
SEK
+0.10
(+0.26%)
0.80EPS
43.21P/E
2.17BMarket Cap
Nov 18Next Earn
KB Components AB
STO:KBC
(Nasdaq Stockholm)

Recent

price

39.20

P/E

ratio

43.21

div

yld

3.83%

ROIC.AI

2021
2022
2023
2024
2025
TTM
SEK
- -
32.84
41.66
48.59
49.84
48.91
Revenue per Share
- -
1.22
1.92
1.77
1.65
0.9
Basic EPS, GAAP
- -
1.91
2.72
0.82
1.04
0.79
Free Cash Flow per Basic Share
- -
0.71
0.89
0.18
1.5
1.5
Dividend per Share
6.88
7.79
8.84
10.48
10.07
9.69
Book Value per Share
6.49
7.33
8.22
9.06
8.63
8.29
Tangible Book Value per Share
1
56
56
56
56
56
Basic Weighted Avg Shares
- -
1,839
2,333
2,721
2,791
2,739
Sales/Revenue/Turnover
- -
7.19
8.43
7.31
6.12
4.69
Operating Margin (%)
- -
122
137
161
188
185
Depreciation Expense
- -
69
108
99
92
50
Net Income, GAAP
- -
29.46
28.53
29.29
25.72
35.03
Effective Tax Rate (%)
- -
3.73
4.61
3.64
3.31
1.84
Profit Margin (%)
-193
-175
-95
146
-134
539
Working Capital
215
199
294
496
377
1,191
LT Debt
389
448
512
601
575
550
Total Equity
- -
8.76
11.42
9.82
8.17
4.92
Return on Invested Capital (%)
- -
7.53
11.2
9.66
9.05
6.65
Return on Capital (%)
- -
16.68
23.09
18.31
16.03
9.15
Return on Common Equity (%)

Capital Structure

SEK

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
602
91
109
LT Borrowings
141
838
920
LT Finance Leases
236
286
271
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
56
56
56
Market Capitalization
2,346
2,296
2,173

Working Capital

SEK

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
942
1,230
1,240
Cash, Cash Equivalents & STI
56
203
141
Accounts Receivable, Net
346
460
480
Inventories
376
403
452
Total Current Liabilities
1,076
625
700
Payables & Accruals
- -
- -
- -
ST Debt
602
91
109
Deferred Revenue
- -
- -
- -

Growth Rates

SEK

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
-4.23%
Free Cash Flow
- -
- -
27.1%
Net Income, GAAP
- -
- -
-6.91%
Sales/Revenue/Turnover
- -
- -
2.59%
Total Cash Common Dividend
- -
- -
720.23%

Quarterly Revenue

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
638
651
614
818
2,721
2025
766
694
616
716
2,791
2026
670
737
- -
- -
- -

Quarterly Earnings Per Share

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.67
0.51
0.6
-0.01
1.77
2025
0.8
0.8
0.27
-0.19
1.65
2026
0.4
0.41
- -
- -
- -

Quarterly Dividends Per Share

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.05
0.05
0.02
0.07
0.18
2025
- -
1.5
- -
- -
1.5
2026
- -
1.5
- -
- -
- -
Business
KB Components AB (publ) (Ticker: 5G7.F) manufactures and supplies precision metal components and assemblies primarily for the medical device, life science, and industrial sectors. The company offers core products and services including CNC machining of high-precision parts in materials such as titanium, stainless steel, aluminum, and plastics; turned and milled components with tolerances down to microns; complex assemblies and sub-assemblies; surface treatments and coatings; and prototyping and low-to-medium volume production capabilities. KB Components serves original equipment manufacturers (OEMs) with customized solutions focused on quality, reliability, and regulatory compliance, particularly for ISO 13485-certified medical applications. Founded in 2008 and headquartered in Värnamo, Sweden, the company operates production facilities in Sweden and expands its reach across Europe and North America through strategic partnerships and customer collaborations. In recent developments, KB Components strengthened its market position through a strategic acquisition of a complementary precision machining firm in late 2024, enhancing its capacity for medical device assemblies. The company also secured a significant funding round in early 2025 from existing investors to support facility expansions and new equipment investments aimed at increasing production efficiency. Additionally, KB Components launched an expanded range of additive manufacturing services integrated with traditional CNC processes, targeting growth in life science instrumentation as of mid-2025. These initiatives reflect the company's ongoing commitment to innovation and scalability in high-growth segments.