Klimator AB

Klimator AB

3.60
SEK
-0.18
(-4.76%)
-0.01EPS
129.02MMarket Cap
Klimator AB
STO:KLIMAT
(Nasdaq Stockholm)

Recent

price

3.60

P/E

ratio

- -

div

yld

- -

ROIC.AI

2018
2019
2020
2021
2022
2023
2024
2025
TTM
SEK
0.84
0.58
0.51
1.1
1.15
0.79
0.85
1.04
1.07
Revenue per Share
0.07
0.06
-0.51
-1.54
-1.68
-0.55
-0.08
0.03
-0.01
Basic EPS, GAAP
0.32
-0.22
-0.76
-1.24
-1.25
-0.53
-0.19
-0.09
-0.1
Free Cash Flow per Basic Share
0.3
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
0.08
0.37
1.28
0.91
0.58
-0.02
0.03
0.3
0.26
Book Value per Share
0.08
0.21
1.09
0.74
0.45
-0.12
-0.07
0.19
0.13
Tangible Book Value per Share
14
14
14
15
17
29
31
35
34
Basic Weighted Avg Shares
12
8
7
16
20
23
26
36
36
Sales/Revenue/Turnover
8.39
14.75
-104.09
-137.39
-143.59
-66.99
-5.92
6.01
-0.09
Operating Margin (%)
- -
- -
1
1
1
1
1
1
1
Depreciation Expense
1
1
-7
-23
-29
-16
-3
1
- -
Net Income, GAAP
21.7
25.67
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
8.83
10.59
-99
-139.44
-145.7
-69.86
-9.51
2.46
-1.37
Profit Margin (%)
2
3
17
12
8
-4
3
10
6
Working Capital
- -
- -
2
2
1
- -
2
1
2
LT Debt
1
5
18
14
10
- -
1
11
9
Total Equity
- -
28.3
- -
- -
- -
- -
- -
16.43
- -
Return on Invested Capital (%)
- -
28.3
- -
- -
- -
- -
- -
16.68
- -
Return on Capital (%)
- -
27.34
-61.73
-146.27
-243.96
- -
- -
15.45
-10.52
Return on Common Equity (%)

Capital Structure

SEK

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
14
1
15
LT Borrowings
3
1
2
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
35
35
35
Market Capitalization
127
143
129

Working Capital

SEK

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
24
27
21
Cash, Cash Equivalents & STI
10
13
12
Accounts Receivable, Net
11
10
4
Inventories
2
1
2
Total Current Liabilities
14
17
15
Payables & Accruals
- -
- -
- -
ST Debt
14
1
15
Deferred Revenue
- -
- -
- -

Growth Rates

SEK

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
126.43%
1,082.79%
Free Cash Flow
- -
-9.08%
-46.7%
Net Income, GAAP
- -
-2.7%
-135.55%
Sales/Revenue/Turnover
- -
43.99%
37.57%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
7
5
6
9
26
2025
7
8
9
12
36
2026
7
- -
- -
- -
- -

Quarterly Earnings Per Share

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.01
-0.1
-0.01
0.02
-0.08
2025
-0.02
-0.02
0.03
0.03
0.03
2026
-0.05
- -
- -
- -
- -

Quarterly Dividends Per Share

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Klimator AB is a Sweden-based software and technology company specializing in applied road climatology, predictive road weather intelligence, and digital decision-support systems for winter maintenance operations and advanced automotive applications. Founded in 2001 as a spin-off from climate research at the University of Gothenburg and headquartered in Gothenburg, Sweden, the company operates primarily across two commercial business segments: Winter Maintenance and Automotive. Klimator develops proprietary algorithms, machine learning models, and sensor technologies that translate complex climatological and road data into actionable insights for municipalities, national road authorities, railway operators, winter maintenance contractors, automotive original equipment manufacturers (OEMs), and Tier-1 mobility suppliers across the Nordic region, the United Kingdom, broader Europe, and North America. The company offers a comprehensive portfolio of software, data-as-a-service, and hardware solutions, including Road Condition Data (RCD), a cloud-based platform delivering hyper-local, dynamic road weather forecasts and surface condition predictions up to twenty-four hours in advance; AHEAD, a proprietary sensor fusion technology utilizing optical remote sensors and vehicle telemetry to detect real-time road surface conditions, hydroplaning risks, and friction ahead of a moving vehicle to support Advanced Driver Assistance Systems (ADAS) and Autonomous Driving (AD); Road Status Information (RSI) and Saltera, specialized software-as-a-service decision-support platforms designed for winter road maintenance planning, route prioritization, and automated salting and plowing operations; and connected Internet of Things (IoT) Road Weather Information Systems (RWIS), comprising stationary roadside sensor stations and wireless environmental monitoring devices that measure road surface temperature, moisture, water film depth, and microclimate parameters. In recent corporate and operational developments, Klimator has advanced its international commercialization strategy through several key partnerships, contract wins, and corporate actions. The company established a strategic distribution partnership with Safecote to expand the commercial rollout of its winter maintenance software across the United Kingdom and select European markets, and partnered with winter equipment manufacturer Epoke to deploy dynamic dosage salt-spreading technology integrated directly with Road Status Information. In the automotive and mobility sector, Klimator collaborated with AiDEN Auto to integrate road weather software into the Android Automotive Operating System (AAOS) and achieved its first commercial implementation of AHEAD technology for airport runway condition monitoring. Furthermore, Klimator secured major recurring service agreements and multi-million-krona framework contracts with infrastructure operators and service contractors, including Presis Vegdrift and Mesta AS in Norway as well as BaneDanmark in Denmark, while completing targeted equity financing rounds and securing state innovation funding to advance electric vehicle energy consumption modeling and autonomous driving safety solutions.