Mavshack AB (publ)

    Mavshack AB (publ)

    SSTO:MAV
    - -
    SEK
    - -
    - -
    Mavshack AB (publ)
    STO:MAV
    (Nasdaq Stockholm)

    Recent

    price

    - -

    P/E

    ratio

    - -

    div

    yld

    - -

    ROIC.AI

    2010
    2011
    2012
    2013
    2014
    2015
    2016
    2017
    2018
    2019
    2020
    2021
    2022
    2023
    2024
    2025
    TTM
    SEK
    8.95
    24.31
    10.51
    17.41
    123.39
    7.14
    13.57
    8.3
    6.88
    4.57
    7.82
    5.75
    0.03
    0.01
    0.1
    - -
    0.01
    Revenue per Share
    -90
    -60
    -30
    -48.03
    -77.81
    -58.05
    -11.74
    -3.86
    -3.32
    -3.94
    -9.89
    -4.15
    -0.03
    -0.01
    -0.19
    -0.01
    -0.01
    Basic EPS, GAAP
    -49.78
    -43.77
    -34.69
    -71.42
    -133.7
    -19.86
    -5.92
    -3.08
    -3.74
    -0.56
    -5.06
    -4.71
    -0.02
    -0.01
    -0.06
    -0.03
    -0.03
    Free Cash Flow per Basic Share
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Dividend per Share
    - -
    - -
    - -
    669.47
    49.72
    21.55
    12.16
    10.57
    8.2
    5.83
    1.92
    2.42
    0.37
    -0.18
    -0.23
    -0.01
    -0.02
    Book Value per Share
    - -
    - -
    - -
    407.05
    5.31
    -15.75
    11.75
    6.72
    5.3
    1
    -0.57
    -0.28
    -0.7
    -0.84
    -0.43
    -0.03
    -0.03
    Tangible Book Value per Share
    - -
    - -
    - -
    - -
    - -
    1
    2
    2
    3
    6
    5
    9
    1,327
    1,489
    118
    779
    543
    Basic Weighted Avg Shares
    1
    3
    3
    5
    51
    7
    24
    19
    22
    26
    42
    49
    40
    16
    12
    3
    3
    Sales/Revenue/Turnover
    -1,005.37
    -242.94
    -271.12
    -272.46
    -63.14
    -746.07
    -73.78
    -7.24
    -31.47
    -54.49
    -83.45
    -71.9
    -113.25
    -118.78
    -167.32
    -313.03
    -342.12
    Operating Margin (%)
    2
    3
    3
    5
    8
    13
    9
    1
    3
    5
    16
    7
    16
    5
    9
    6
    6
    Depreciation Expense
    -6
    -6
    -7
    -14
    -32
    -58
    -20
    -9
    -10
    -22
    -53
    -36
    -46
    -19
    -22
    -5
    -8
    Net Income, GAAP
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Effective Tax Rate (%)
    -1,005.77
    -246.78
    -285.49
    -275.95
    -63.06
    -812.83
    -86.54
    -46.45
    -48.24
    -86.21
    -126.59
    -72.15
    -115.13
    -116.61
    -190.4
    -162.07
    -277.21
    Profit Margin (%)
    -1
    -6
    -5
    6
    9
    -4
    -6
    -2
    2
    -11
    -6
    -3
    -22
    -32
    -40
    -21
    -22
    Working Capital
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    LT Debt
    6
    3
    1
    12
    24
    66
    24
    31
    32
    33
    18
    23
    6
    -5
    -21
    -10
    -12
    Total Equity
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Return on Invested Capital (%)
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Return on Capital (%)
    - -
    -136.63
    -364.58
    -212.97
    -181.84
    -205.47
    -72.27
    -32.99
    -32.9
    -68.12
    -210.6
    -173.67
    -309.6
    - -
    - -
    - -
    -298.83
    Return on Common Equity (%)

    Capital Structure

    SEK

    •

    in mil. unless spec.
    Sep'25
    Dec'25
    Mar'26
    ST Debt
    - -
    - -
    - -
    LT Borrowings
    - -
    - -
    - -
    LT Finance Leases
    - -
    - -
    - -
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    267
    779
    800
    Market Capitalization
    6
    5
    3

    Working Capital

    SEK

    •

    in mil. unless spec.
    Sep'25
    Dec'25
    Mar'26
    Total Current Assets
    12
    3
    2
    Cash, Cash Equivalents & STI
    - -
    - -
    - -
    Accounts Receivable, Net
    1
    1
    - -
    Inventories
    - -
    - -
    - -
    Total Current Liabilities
    31
    24
    24
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    - -
    - -
    - -
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    SEK

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    -0.84%
    13.15%
    -52.11%
    Free Cash Flow
    82.93%
    28.74%
    215.71%
    Net Income, GAAP
    2.7%
    -24.15%
    -75.61%
    Sales/Revenue/Turnover
    14.84%
    -31.98%
    -71.34%
    Total Cash Common Dividend
    - -
    - -
    - -

    Quarterly Revenue

    SEK

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    3
    3
    4
    1
    12
    2025
    1
    - -
    1
    1
    3
    2026
    - -
    - -
    - -
    - -
    - -

    Quarterly Earnings Per Share

    SEK

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    -0.19
    -0.14
    -0.07
    -0.06
    -0.19
    2025
    - -
    - -
    -0.01
    - -
    -0.01
    2026
    - -
    - -
    - -
    - -
    - -

    Quarterly Dividends Per Share

    SEK

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    - -
    - -
    - -
    - -
    - -
    2025
    - -
    - -
    - -
    - -
    - -
    2026
    - -
    - -
    - -
    - -
    - -
    Similar Companies
    Business