Mavshack AB (publ)

    Mavshack AB (publ)

    SSTO:MAV
    - -
    SEK
    - -
    - -
    2013 Y
    2014 Y
    2015 Y
    2016 Y
    2017 Y
    2018 Y
    2019 Y
    2020 Y
    2021 Y
    2022 Y
    2023 Y
    2024 Y
    2025 Y
    TTM
    Revenue per Share
    17.41
    123.39
    7.14
    13.57
    8.3
    6.88
    4.57
    7.82
    5.75
    0.03
    0.01
    0.1
    - -
    0.01
    Basic EPS, GAAP
    -48.03
    -77.81
    -58.05
    -11.74
    -3.86
    -3.32
    -3.94
    -9.89
    -4.15
    -0.03
    -0.01
    -0.19
    -0.01
    -0.01
    Free Cash Flow per Basic Share
    -71.42
    -133.7
    -19.86
    -5.92
    -3.08
    -3.74
    -0.56
    -5.06
    -4.71
    -0.02
    -0.01
    -0.06
    -0.03
    -0.03
    Dividend per Share
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Book Value per Share
    669.47
    49.72
    21.55
    12.16
    10.57
    8.2
    5.83
    1.92
    2.42
    0.37
    -0.18
    -0.23
    -0.01
    -0.02
    Tangible Book Value per Share
    407.05
    5.31
    -15.75
    11.75
    6.72
    5.3
    1
    -0.57
    -0.28
    -0.7
    -0.84
    -0.43
    -0.03
    -0.03
    Basic Weighted Avg Shares
    - -
    - -
    1
    2
    2
    3
    6
    5
    9
    1,327
    1,489
    118
    779
    543
    Sales/Revenue/Turnover
    5
    51
    7
    24
    19
    22
    26
    42
    49
    40
    16
    12
    3
    3
    Operating Margin (%)
    -272.46
    -63.14
    -746.07
    -73.78
    -7.24
    -31.47
    -54.49
    -83.45
    -71.9
    -113.25
    -118.78
    -167.32
    -313.03
    -342.12
    Depreciation Expense
    5
    8
    13
    9
    1
    3
    5
    16
    7
    16
    5
    9
    6
    6
    Net Income, GAAP
    -14
    -32
    -58
    -20
    -9
    -10
    -22
    -53
    -36
    -46
    -19
    -22
    -5
    -8
    Effective Tax Rate (%)
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Profit Margin (%)
    -275.95
    -63.06
    -812.83
    -86.54
    -46.45
    -48.24
    -86.21
    -126.59
    -72.15
    -115.13
    -116.61
    -190.4
    -162.07
    -277.21
    Working Capital
    6
    9
    -4
    -6
    -2
    2
    -11
    -6
    -3
    -22
    -32
    -40
    -21
    -22
    LT Debt
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Total Equity
    12
    24
    66
    24
    31
    32
    33
    18
    23
    6
    -5
    -21
    -10
    -12
    Return on Invested Capital (%)
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Return on Capital (%)
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Return on Common Equity (%)
    -212.97
    -181.84
    -205.47
    -72.27
    -32.99
    -32.9
    -68.12
    -210.6
    -173.67
    -309.6
    - -
    - -
    - -
    -298.83

    Capital Structure

    SEK

    •

    in mil. unless spec.
    Sep'25
    Dec'25
    Mar'26
    ST Debt
    - -
    - -
    - -
    LT Borrowings
    - -
    - -
    - -
    LT Finance Leases
    - -
    - -
    - -
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    267
    779
    800
    Market Capitalization
    6
    5
    3

    Working Capital

    SEK

    •

    in mil. unless spec.
    Sep'25
    Dec'25
    Mar'26
    Total Current Assets
    12
    3
    2
    Cash, Cash Equivalents & STI
    - -
    - -
    - -
    Accounts Receivable, Net
    1
    1
    - -
    Inventories
    - -
    - -
    - -
    Total Current Liabilities
    31
    24
    24
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    - -
    - -
    - -
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    SEK

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    -0.84%
    13.15%
    -52.11%
    Free Cash Flow
    82.93%
    28.74%
    215.71%
    Net Income, GAAP
    2.7%
    -24.15%
    -75.61%
    Sales/Revenue/Turnover
    14.84%
    -31.98%
    -71.34%
    Total Cash Common Dividend
    - -
    - -
    - -

    Quarterly Revenue

    SEK

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    3
    3
    4
    1
    12
    2025
    1
    - -
    1
    1
    3
    2026
    - -
    - -
    - -
    - -
    - -

    Quarterly Earnings Per Share

    SEK

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    -0.19
    -0.14
    -0.07
    -0.06
    -0.19
    2025
    - -
    - -
    -0.01
    - -
    -0.01
    2026
    - -
    - -
    - -
    - -
    - -

    Quarterly Dividends Per Share

    SEK

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    - -
    - -
    - -
    - -
    - -
    2025
    - -
    - -
    - -
    - -
    - -
    2026
    - -
    - -
    - -
    - -
    - -

    Company Description

    Company Profile APIChatGPT
    Address
    Similar Companies
    Business