Navigo Invest AB

Navigo Invest AB

2.74
SEK
-0.04
(-1.44%)
0.83EPS
3.64P/E
246.19MMarket Cap
Nov 06Next Earn

Total Valuation

SEK

As of June 30, 2026, Navigo Invest AB carries a market capitalization of 246.19M, placing it among publicly traded companies globally. Its enterprise value stands at 377.47M, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap246.19M
Enterprise Value377.47M

Important Dates

Navigo Invest AB's next confirmed earnings release is scheduled for November 6, 2026.

Earnings Date11/6/2026

Share Statistics

As of June 30, 2026, Navigo Invest AB has 86.69M shares outstanding.

Shares Outstanding86.69M

Valuation Ratios

As of June 30, 2026, Navigo Invest AB trades at a trailing price-to-earnings ratio of 3.64. The price-to-sales ratio is 0.34, and the price-to-book ratio stands at 0.20.

PE Ratio3.64
PS Ratio0.34
PB Ratio0.20
P/TBV Ratio0.42
P/FCF Ratio5.89
P/OCF Ratio5.21

Enterprise Valuation

As of June 30, 2026, Navigo Invest AB trades at an EV/EBITDA multiple of 2.39 - the valuation measure that neutralizes differences in capital structure, tax rates, and depreciation policy, making it the standard yardstick for comparing companies across an industry. The EV/Sales ratio of 0.52 reflects the premium investors pay for the company's revenue stream, a useful check when earnings are depressed or negative. Its EV/EBIT multiple of 3.11 values the business against core operating earnings after depreciation, a stricter test than EV/EBITDA for capital-intensive businesses. Navigo Invest AB trades at an EV/FCF ratio of 6.13, comparing the total takeover cost of the business to the cash it actually generates for all capital providers. These enterprise value multiples are built on an enterprise value of 377.47M versus a market cap of 246.19M, with the gap driven by net debt and cash on the balance sheet.

EV / Sales0.52
EV / EBITDA2.39
EV / EBIT3.11
EV / FCF6.13

Financial Position

As of June 30, 2026, Navigo Invest AB maintains a current ratio of 1.15, meaning it holds 1.1x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 14.60, indicating elevated leverage, while an interest coverage ratio of 6.57 demonstrates adequate ability to service its debt obligations.

Current Ratio1.15
Quick Ratio0.29
Debt / Equity14.60
Debt / EBITDA1.18
Interest Coverage6.57

Financial Efficiency

Over the twelve months ended June 30, 2026, Navigo Invest AB posted a return on equity (ROE) of 5.53, showing how much profit the company earns on every dollar of shareholder capital. Return on invested capital (ROIC) comes in at 6.99 - the clearest signal of whether the business earns more on its capital than that capital costs, and the core measure of a durable competitive advantage. Return on assets (ROA) stands at 3.95, measuring how efficiently the asset base is converted into earnings. Return on capital employed (ROCE) is 5.73, useful for judging operating efficiency across full business cycles. Inventory turnover of 10.28 indicates how many times Navigo Invest AB sells and replaces its inventory over a year, a key working capital efficiency ratio.

Return on Equity (ROE)5.53
Return on Assets (ROA)3.95
Return on Invested Capital (ROIC)6.99
Return on Capital Employed (ROCE)5.73
Inventory Turnover10.28

Taxes

SEK

Over the twelve months ended June 30, 2026, Navigo Invest AB recorded 15.96M in income tax expense. That works out to an effective tax rate of 18.07, which can sit above or below the statutory corporate tax rate depending on foreign earnings mix, tax credits, and one-off items. Taxes are levied on pretax income of 88.30M, leaving 66.91M in net income after tax - the gap is what shifts in the tax rate do to reported earnings and EPS.

Income Tax15.96M
Effective Tax Rate18.07

Stock Price Statistics

SEK

As of the close on October 22, 2026, Navigo Invest AB's stock has gained approximately 41.60% over the past 52 weeks. The 50-day moving average sits at 3.02, while the 200-day moving average is 2.91.

52-Week Price Change41.60%
50-Day Moving Average3.02
200-Day Moving Average2.91

Income Statement

SEK

Over the twelve months ended June 30, 2026, Navigo Invest AB generated 721.59M in revenue and converted that into 66.91M in net income, yielding earnings per share of 0.83. EBITDA reached 158.05M, while operating income came in at 104.25M.

Revenue721.59M
Gross Profit272.15M
Operating Income104.25M
Pretax Income88.30M
Net Income66.91M
EBITDA158.05M
EBIT121.47M
Earnings Per Share (EPS)0.83

Balance Sheet

SEK

As of June 30, 2026, Navigo Invest AB holds 104.80M in cash and equivalents against 186.34M in total debt, resulting in a net debt position of 48.24M. Total book value stands at 1.23B, with working capital of 55.26M providing operational flexibility.

Cash & Cash Equivalents104.80M
Total Debt186.34M
Net Debt48.24M
Equity (Book Value)1.23B
Book Value Per Share14.15
Working Capital55.26M

Cash Flow

SEK

Navigo Invest AB produced 46.74M in operating cash flow over the twelve months ended June 30, 2026. After subtracting -4.93M in capital expenditures, free cash flow totaled 41.81M - equivalent to 0.49 per share.

Operating Cash Flow46.74M
Capital Expenditures-4.93M
Free Cash Flow41.81M
FCF Per Share0.49

Margins

Over the twelve months ended June 30, 2026, Navigo Invest AB posted a gross margin of 37.72, reflecting its pricing power and cost economics. The operating margin of 14.45 and net profit margin of 9.27 provide insight into operational efficiency.

Gross Margin37.72
Operating Margin14.45
Pretax Margin12.24
Profit Margin9.27
EBITDA Margin21.90

Dividends & Yields

SEK

Over the twelve months ended June 30, 2026, Navigo Invest AB paid dividends of 0.18 per share. The dividend payout ratio of 19.55 indicates the proportion of earnings distributed to shareholders, a key gauge of how sustainable the dividend is and how much room remains for future dividend growth. Free cash flow yield stands at 16.97, showing how much cash the business generates relative to its market value - dividends covered by free cash flow are generally more durable than those funded by debt. Total shareholder yield is negative at -10.82, meaning Navigo Invest AB raised more capital through share issuance and new debt than it returned via dividends and buybacks.

Dividend Per Share0.18
Payout Ratio19.55
Shareholder Yield-10.82
FCF Yield16.97

Scores

As of June 30, 2026, Navigo Invest AB has an Altman Z-Score of 1.09, below the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score1.09