Navigo Invest AB

Navigo Invest AB

2.74
SEK
-0.04
(-1.44%)
0.83EPS
3.64P/E
246.19MMarket Cap
Nov 06Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
0.15
0.61
8.5
12.62
17.35
21.39
38.26
47.06
1.38
4.61
7.35
7.97
8.41
Basic EPS, GAAP
1.7
-0.05
3.1
-0.87
-2.13
-6.44
1.56
1.06
1.16
0.37
-2.85
0.39
0.78
Free Cash Flow per Basic Share
-0.63
-0.51
2.04
-2.6
-5.87
-7.13
-0.8
1
-2.49
0.24
-0.54
0.72
0.49
Dividend per Share
- -
0.19
2.47
0.53
0.37
0.35
0.02
- -
0.46
0.18
0.18
0.18
0.18
Book Value per Share
5.46
12.74
15.1
13.62
13.24
5.07
7.85
16.55
16.56
16.89
13.85
13.99
14.15
Tangible Book Value per Share
5.46
12.74
14.11
9.99
9.81
-1.25
0.1
14.76
16.49
6.44
6.47
6.63
6.78
Basic Weighted Avg Shares
20
21
21
27
41
43
41
42
43
84
85
84
86
Sales/Revenue/Turnover
3
13
176
339
719
920
1,582
1,981
59
388
625
672
722
Operating Margin (%)
-326.76
-1.21
9.12
8.01
2.81
-2.75
6.67
4.6
-72.36
3.91
6.37
10.7
14.45
Depreciation Expense
- -
- -
- -
20
36
87
148
193
19
19
297
37
37
Net Income, GAAP
33
-1
64
-23
-88
-277
65
45
49
31
-243
33
67
Effective Tax Rate (%)
- -
- -
3.43
- -
- -
- -
22.3
15.27
- -
37.9
- -
18.66
18.07
Profit Margin (%)
1,102.04
-7.82
36.5
-6.87
-12.31
-30.13
4.08
2.25
83.8
8.02
-38.79
4.89
9.27
Working Capital
-8
151
88
91
252
142
47
-6
97
93
39
21
55
LT Debt
2
2
48
153
198
723
697
25
- -
78
74
54
46
Total Equity
116
282
337
392
582
228
408
761
764
1,519
1,248
1,260
1,277
Return on Invested Capital (%)
- -
- -
-10.19
- -
- -
- -
1.92
9.22
- -
4.04
- -
3.16
6.99
Return on Capital (%)
- -
- -
18.82
- -
- -
- -
8.58
4.4
- -
2.2
- -
2.68
5.73
Return on Common Equity (%)
- -
-0.49
20.75
-6.44
-18.47
-70.37
23.2
8.35
6.75
2.83
-18.2
2.73
5.53

Capital Structure

SEK

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
135
150
140
LT Borrowings
35
32
29
LT Finance Leases
19
17
17
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
87
87
87
Market Capitalization
196
267
246

Working Capital

SEK

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
312
341
414
Cash, Cash Equivalents & STI
61
56
105
Accounts Receivable, Net
150
139
140
Inventories
41
39
45
Total Current Liabilities
291
311
358
Payables & Accruals
- -
- -
- -
ST Debt
135
150
140
Deferred Revenue
- -
- -
- -

Growth Rates

SEK

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
27.1%
33.74%
0.91%
Free Cash Flow
-183.71%
-251.39%
-233.34%
Net Income, GAAP
-747.25%
-209.83%
-113.56%
Sales/Revenue/Turnover
216.41%
110.93%
7.5%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
150
174
113
205
625
2025
154
148
152
212
672
2026
164
194
- -
- -
- -

Quarterly Earnings Per Share

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.13
0.31
-0.11
-2.93
-2.85
2025
0.06
-0.04
0.15
0.22
0.39
2026
0.17
0.24
- -
- -
- -

Quarterly Dividends Per Share

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
0.09
0.04
0.05
0.18
2025
0.05
0.04
0.04
0.05
0.18
2026
0.04
0.04
- -
- -
- -

Company Description

CEO
Victor Orn
Full Time Employees
800
Sector
Industrial services
Industry
Engineering & construction
Address
Stora Nygatan 31 Gothenburg Sweden 411 08
IPO Date
Jun 24, 2015
Business
No significant recent news or public updates specifically related to Pegroco Invest AB (publ) and its major company changes within the last 1-2 years were found in the initial search. I will now conduct a targeted search specifically for Pegroco Invest AB (publ) to gather detailed and up-to-date information on its core products, services, latest strategic moves, partnerships, acquisitions, and operational details.