Paradox Interactive AB

Paradox Interactive AB

139.40
SEK
-1.50
(-1.06%)
1.36EPS
97.21P/E
13.95BMarket Cap
Oct 29Next Earn
Paradox Interactive AB
STO:PDX
(Nasdaq Stockholm)

Recent

price

139.40

P/E

ratio

97.21

div

yld

7.16%

ROIC.AI

2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
SEK
- -
1.68
5.72
6.19
7.71
10.68
12.21
16.99
13.71
18.68
25.01
20.84
20.75
21.63
Revenue per Share
- -
0.32
1.79
2.28
2.51
3.35
3.54
4.65
2.35
6.71
5.02
5.54
1.19
1.36
Basic EPS, GAAP
- -
0.08
1.37
1.49
2.03
1.81
2.59
4.59
6.93
10.25
13.46
10.63
11.24
10.75
Free Cash Flow per Basic Share
- -
- -
0.3
0.67
1
1
1
1
1
1
2
3
5
9.98
Dividend per Share
- -
1.07
2.56
4.17
5.68
8.09
10.66
14.28
15.73
21.7
24.81
27.55
23.65
20.99
Book Value per Share
- -
0.31
1.02
2.35
2.6
1.77
3.26
2.49
1.99
4.36
9.75
13.06
12.83
9.69
Tangible Book Value per Share
106
106
106
106
106
106
106
106
106
106
106
106
106
106
Basic Weighted Avg Shares
- -
177
604
654
814
1,128
1,289
1,794
1,447
1,973
2,642
2,201
2,192
2,289
Sales/Revenue/Turnover
- -
25.17
40.02
47.11
41.76
39.06
33.31
36.91
19.54
43.67
26.31
30.61
8.59
7.44
Operating Margin (%)
- -
7
36
79
121
160
226
346
590
473
990
711
1,180
1,250
Depreciation Expense
- -
34
189
240
265
354
374
491
248
709
531
585
125
144
Net Income, GAAP
- -
23.11
21.96
22.09
21.98
22.24
19.87
21.89
18.48
19.87
22.85
22.8
25.05
24.75
Effective Tax Rate (%)
- -
18.98
31.26
36.78
32.56
31.39
29.01
27.35
17.12
35.92
20.08
26.56
5.72
6.28
Profit Margin (%)
- -
37
118
278
337
331
397
373
271
497
1,105
1,480
1,448
1,112
Working Capital
- -
- -
- -
- -
- -
- -
194
168
134
105
76
34
137
120
LT Debt
- -
113
270
440
600
854
1,125
1,508
1,662
2,292
2,620
2,910
2,498
2,217
Total Equity
- -
- -
93.3
66.24
50.99
47.85
33.27
31.22
13.93
32.71
18.87
19.05
3.87
4.69
Return on Invested Capital (%)
- -
- -
98.63
67.73
51
48.7
34.3
32.19
14.18
33.5
20.88
20.67
4.51
5.34
Return on Capital (%)
- -
- -
98.53
67.72
50.96
48.69
37.81
37.26
15.63
35.85
21.6
21.14
4.64
5.49
Return on Common Equity (%)

Capital Structure

SEK

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
28
25
26
LT Borrowings
- -
- -
- -
LT Finance Leases
137
131
120
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
106
106
106
Market Capitalization
17,174
13,066
13,953

Working Capital

SEK

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
1,828
1,920
1,523
Cash, Cash Equivalents & STI
1,375
1,555
956
Accounts Receivable, Net
271
259
253
Inventories
- -
- -
- -
Total Current Liabilities
380
373
411
Payables & Accruals
- -
- -
- -
ST Debt
28
25
26
Deferred Revenue
- -
- -
- -

Growth Rates

SEK

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
26.67%
11.87%
-14.14%
Free Cash Flow
26.96%
22.98%
5.74%
Net Income, GAAP
15.1%
8.61%
-78.54%
Sales/Revenue/Turnover
15.86%
6.76%
-0.41%
Total Cash Common Dividend
- -
- -
66.67%

Quarterly Revenue

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
482
576
434
709
2,201
2025
464
459
- -
875
2,192
2026
431
524
- -
- -
- -

Quarterly Earnings Per Share

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1.2
0.26
1.13
2.94
5.54
2025
1.17
1.04
- -
-1.91
1.19
2026
0.82
1.41
- -
- -
- -

Quarterly Dividends Per Share

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
3
- -
- -
3
2025
- -
4.98
- -
- -
5
2026
- -
4.98
- -
- -
- -
Business
Paradox Interactive AB (publ) (PDX.ST) is a Sweden-based video game publisher and developer focused on strategy and simulation titles. The company develops and publishes PC and console games, including core franchises such as Europa Universalis, Crusader Kings, Hearts of Iron, Stellaris, Cities: Skylines, Surviving Mars, and Imperator; it also offers expansion packs, DLCs, and digital distribution services through platforms like Steam and its own Paradox Store. Founded in 2004 and headquartered in Stockholm, Paradox Interactive operates primarily in Europe and North America, targeting strategy gaming enthusiasts worldwide with a portfolio spanning grand strategy, 4X, city-builders, and management simulations. Recent developments include the 2024 launch of expansions for Stellaris and Crusader Kings III, alongside strategic investments in studio acquisitions such as the full ownership of Triumph Studios in 2023; the company also announced partnerships for console ports and expanded its publishing deals with independent developers in 2025.

Company News

  • Paradox Interactive AB (publ) (PRXXF) Q2 2026 Earnings Call Transcript

  • Paradox Interactive AB (publ) (PRXXF) Q1 2026 Earnings Call Transcript

  • Paradox Interactive AB (publ) (OTCMKTS:PRXXF) Sees Large Growth in Short Interest

  • Paradox Interactive AB (publ) (PRXXF) Q4 2025 Earnings Call Transcript

  • Paradox Interactive AB (publ) (PRXXF) Q3 2025 Earnings Call Transcript

  • Paradox Interactive AB (publ) (PRXXF) Q1 2025 Earnings Call (Transcript)

  • Paradox Interactive AB (PRXXF) Q4 2024 Earnings Call Transcript

  • Paradox Interactive AB (publ) (PRXXF) Q3 2024 Earnings Call Transcript

  • Paradox Interactive AB (publ) (PRXXF) Q2 2024 Earnings Call Transcript

  • The 3 Most Undervalued Gaming Stocks to Buy in July 2024

  • Paradox Interactive AB (publ) (PRXXF) Q1 2024 Earnings Call Transcript

  • Paradox Interactive AB (publ) (PRXXF) Q3 2023 Earnings Call Transcript

  • Paradox Interactive AB (publ) (PRXXF) Q2 2023 Earnings Call Transcript

  • Paradox Interactive AB (PRXXF) Q1 2023 Earnings Call Transcript

  • Paradox Interactive AB (publ) (PRXXF) Q4 2022 Earnings Call Transcript

  • Paradox Interactive AB (publ) (PRXXF) Q3 2022 Earnings Call Transcript