Stillfront Group AB

Stillfront Group AB

5.90
SEK
-0.98
(-14.31%)
-4.36EPS
2.19BMarket Cap
Oct 23Next Earn
Stillfront Group AB
STO:SF
(Nasdaq Stockholm)

Recent

price

5.90

P/E

ratio

- -

div

yld

- -

ROIC.AI

2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
SEK
0.53
0.62
0.97
1.23
1.58
4.81
5.06
6.93
10.94
14.9
14.59
13.63
13.15
11.31
11.12
Revenue per Share
-1.53
-0.56
-0.3
-0.02
0.26
0.4
0.6
1.19
1.59
1.61
1.16
0.01
-14.4
-4.75
-4.36
Basic EPS, GAAP
0.05
-0.08
-0.28
0.08
-0.03
0.75
0.19
0.83
2.21
2.12
2.07
1.67
2.08
1.88
3.29
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
0.63
1.81
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
0.59
0.73
0.62
1.67
1.99
0.89
4
6.55
15.72
22.44
27.74
26.72
14.9
8.05
9.03
Book Value per Share
0.06
0.16
-0.04
1.01
-1.93
-1.22
-4.05
-4.56
-11.86
-18.88
-15.5
-13.48
-13.73
-11.14
-9.78
Tangible Book Value per Share
33
33
30
45
60
190
262
284
365
367
484
512
512
505
492
Basic Weighted Avg Shares
18
21
29
55
95
913
1,325
1,967
3,991
5,462
7,058
6,982
6,737
5,710
5,472
Sales/Revenue/Turnover
-53.93
-56.25
-21.14
5.12
25.63
12.38
26.26
26.08
24.73
18.91
11.9
10.67
-95.92
-30.68
14.33
Operating Margin (%)
11
11
9
13
10
87
125
223
560
986
1,696
1,660
8,600
3,757
1,148
Depreciation Expense
-51
-19
-9
-1
15
75
156
338
580
590
559
7
-7,378
-2,398
-2,147
Net Income, GAAP
- -
- -
- -
82.49
10.52
34.48
40.38
24.89
27.41
24.84
27.39
91.67
- -
- -
- -
Effective Tax Rate (%)
-287.08
-89.42
-30.62
-1.91
16.25
8.21
11.77
17.18
14.53
10.8
7.92
0.1
-109.51
-42
-39.24
Profit Margin (%)
2
7
- -
66
29
-54
18
69
90
-1,006
-289
181
-95
-77
19
Working Capital
- -
- -
- -
- -
- -
- -
732
1,151
2,818
3,950
4,635
4,881
4,958
4,535
4,698
LT Debt
33
44
39
101
154
64
1,096
1,960
6,146
9,795
14,243
13,846
7,483
3,987
4,651
Total Equity
- -
- -
- -
0.76
17.17
67.86
21.53
15.22
11.72
-31.27
-29.56
0.33
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
-3.66
8.01
68.81
18.75
15.55
11.51
6.59
4.96
0.23
- -
- -
- -
Return on Capital (%)
- -
-49.87
-23.45
-1.62
13.41
75.66
27.25
22.36
14.37
7.42
4.66
0.05
-69.21
-41.81
-37.39
Return on Common Equity (%)

Capital Structure

SEK

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
35
997
- -
LT Borrowings
4,468
3,455
4,698
LT Finance Leases
67
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
495
479
515
Market Capitalization
3,220
1,817
2,195

Working Capital

SEK

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
1,345
1,354
1,545
Cash, Cash Equivalents & STI
701
646
907
Accounts Receivable, Net
364
708
638
Inventories
- -
- -
- -
Total Current Liabilities
1,422
2,441
1,526
Payables & Accruals
- -
- -
- -
ST Debt
35
997
- -
Deferred Revenue
- -
- -
- -

Growth Rates

SEK

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
190.84%
1.86%
-46.72%
Free Cash Flow
-784.52%
4.85%
-11.14%
Net Income, GAAP
-10,654.17%
-21,133.96%
-67.5%
Sales/Revenue/Turnover
117.67%
9.25%
-15.24%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,747
1,747
1,599
1,663
6,737
2025
1,550
1,442
- -
1,357
5,710
2026
1,344
1,329
- -
- -
- -

Quarterly Earnings Per Share

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.03
-0.22
0.03
-14.38
-14.4
2025
0.05
-0.15
- -
-4.72
-4.75
2026
0.24
0.44
- -
- -
- -

Quarterly Dividends Per Share

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Stillfront Group AB (publ) operates as a global video game company through its network of independent studios, specializing in the development, publishing, and distribution of digital games. The company primarily focuses on free-to-play titles with enduring appeal and a dedicated player base. Its diverse portfolio reaches audiences across various platforms, including mobile, browser, and PC, with a strong presence in markets spanning North America, Europe, the Middle East, North Africa, and Asia-Pacific. The extensive collection of games includes popular franchises like Albion Online, Big Farm: Mobile Harvest, BitLife, Call of War, Conflict of Nations, Goodgame Empire, Home Design Makeover!, Jawaker, Ludo Club, Nida Harb 3, OFM, Shakes & Fidget, Supremacy 1914, Teen Patti Gold, Unravel, War Commander: Rogue Assault, Word Collect, and Word Nut. Stillfront Group maintains a strategy of growth through both organic development and the acquisition of gaming studios, integrating them into its decentralized structure. The company was established in 2010 and maintains its corporate headquarters in Stockholm, Sweden.

Company News

  • Stillfront Group AB (publ) (STLFF) Q2 2026 Earnings Call Transcript

  • Stillfront Group AB (publ) (STLFF) Q1 2026 Earnings Call Transcript

  • Stillfront Group AB (publ) (OTCMKTS:STLFF) Sees Large Growth in Short Interest

  • Stillfront Group AB (publ) (OTCMKTS:STLFF) Short Interest Down 25.7% in February

  • Stillfront Group AB (publ) (STLFF) Q4 2025 Earnings Call Transcript

  • Stillfront Group AB (publ) (STLFF) Q3 2025 Earnings Call Transcript

  • Stillfront Group AB (publ) (STLFF) Q2 2025 Earnings Call Transcript

  • Stillfront Group AB (publ) (STLFF) Q1 2025 Earnings Call Transcript

  • Stillfront Group AB (STLFF) Q4 2024 Earnings Call Transcript

  • Stillfront Group AB (STLFF) Q3 2024 Earnings Call Transcript

  • Stillfront Group AB (STLFF) Q4 2023 Earnings Call Transcript

  • Stillfront Group AB (publ) (STLFF) Q3 2023 Earnings Call Transcript

  • Stillfront Group AB (publ). (STLFF) Q2 2023 Earnings Call Transcript

  • Stillfront Group AB (publ). (STLFF) Q1 2023 Earnings Call Transcript

  • Stillfront Group AB (STLFF) Q4 2022 Earnings Call Transcript

  • Stillfront Group AB (STLFF) Q3 2022 Earnings Call Transcript

  • Stillfront Group AB (STLFF) CEO Jorgen Larsson on Q2 2022 Results - Earnings Call Transcript

  • Stillfront Group AB (publ) (STLFF) CEO Jörgen Larsson on Q1 2022 Results - Earnings Call Transcript