Waystream Group AB

Waystream Group AB

SSTO:WAYS
39.20
SEK
-0.10
(-0.25%)
0.20EPS
193.57P/E
341.12MMarket Cap
Feb 18Next Earn
Waystream Group AB
STO:WAYS
(Nasdaq Stockholm)

Recent

price

39.20

P/E

ratio

193.57

div

yld

- -

ROIC.AI

2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
SEK
6.56
7.81
8.21
8.7
11.39
10.39
9.31
10.73
11.35
17.21
12.5
14.26
16.88
16.28
Revenue per Share
0.1
0.76
0.03
-0.08
-1.09
-3.7
1
1.45
1.83
2.55
-0.6
-1.46
1.27
0.2
Basic EPS, GAAP
-0.59
-0.86
-1.61
-2.31
0.32
-0.24
0.4
0.9
2.18
0.12
-3.62
0.48
2.73
2.28
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
0.75
- -
- -
- -
Dividend per Share
1.75
3
7.17
7.09
5.98
2.37
3.36
4.8
6.74
9.34
8.25
7.06
8.85
10.81
Book Value per Share
-0.68
-1.24
0.99
-0.32
0.05
0.1
0.77
2.54
4.18
6.46
4.77
2.95
3.95
2.66
Tangible Book Value per Share
7
7
7
7
7
7
7
8
8
8
8
8
8
8
Basic Weighted Avg Shares
45
54
57
60
80
70
66
86
92
139
100
115
137
134
Sales/Revenue/Turnover
4.15
13.99
1.61
0.04
-11.92
-44.23
14.83
17.57
20.6
18.88
-5.07
-10.61
10.36
2.9
Operating Margin (%)
3
3
3
5
14
30
4
6
6
7
6
6
8
9
Depreciation Expense
1
5
- -
-1
-8
-25
7
12
15
21
-5
-12
10
2
Net Income, GAAP
49.83
27.27
51.5
- -
- -
- -
23.5
22.54
21.71
21.54
- -
- -
24.02
42.9
Effective Tax Rate (%)
1.57
9.75
0.4
-0.86
-9.53
-35.63
10.74
13.52
16.12
14.82
-4.8
-10.24
7.52
1.23
Profit Margin (%)
3
4
9
8
1
-6
- -
18
32
52
53
39
42
36
Working Capital
7
8
1
9
2
1
- -
- -
- -
- -
- -
- -
- -
- -
LT Debt
12
21
49
49
41
16
26
39
54
75
67
57
73
95
Total Equity
- -
22.29
1.06
- -
- -
- -
25.48
31.73
30.42
30.72
- -
- -
15.19
2.63
Return on Invested Capital (%)
- -
22.46
1.08
- -
- -
- -
25.59
31.93
30.55
30.82
- -
- -
15.39
1.96
Return on Capital (%)
- -
32
0.65
-1.06
-16.99
-86.72
33.17
35.94
31.72
31.69
-6.78
-19.09
15.78
2.07
Return on Common Equity (%)

Capital Structure

SEK

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
- -
4
6
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
8
8
9
Market Capitalization
339
353
341

Working Capital

SEK

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
106
100
93
Cash, Cash Equivalents & STI
21
37
22
Accounts Receivable, Net
56
29
30
Inventories
26
28
37
Total Current Liabilities
65
53
56
Payables & Accruals
- -
- -
- -
ST Debt
- -
4
6
Deferred Revenue
- -
- -
- -

Growth Rates

SEK

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
11.31%
16.37%
28.93%
Free Cash Flow
-302.76%
-533.29%
465.41%
Net Income, GAAP
110.95%
-20%
-187.31%
Sales/Revenue/Turnover
11.58%
12.69%
18.86%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
36
33
25
21
115
2025
38
35
30
34
137
2026
32
37
- -
- -
- -

Quarterly Earnings Per Share

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.21
0.13
-0.28
-1.1
-1.46
2025
0.49
0.4
0.27
0.11
1.27
2026
-0.02
-0.15
- -
- -
- -

Quarterly Dividends Per Share

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Waystream Holding AB (publ) develops and sells advanced networking equipment including routers and switches for fiber-to-the-home (FTTH) and fiber-to-the-building (FTTB) broadband networks; offers product lines such as ASR 8000 series hybrid architecture access switches, MS 8000 series, MS 7000 series, ASR 7300, MS 7300, ASR 7100 and MS 7100 series for delivering internet, TV, voice, video, data, wholesale capacity and private network services; provides optical accessories including SFP and SFP+ modules; and delivers professional services encompassing technical support, training, IPTV monitoring, point-to-point technology and ZeroTouch automation solutions. The company, founded in 2001 and headquartered in Kista, Sweden, operates primarily in the Nordic region with expanding presence in Central Europe including Germany, Finland and Norway, targeting telecom operators, service providers, city networks and municipalities. Its subsidiary Waystream AB focuses on specialty telecommunications through fiber-optic network products. In December 2023, Waystream signed a frame agreement with Telenor Group's DNA in Finland valid until December 2028 for access switches to build next-generation networks; expanded production by moving operations in-house and deepening cooperation with manufacturing partner Note amid 15% sales growth to SEK 115 million in 2024; reported earnings for the second quarter and six months ended June 30, 2025; and launched four new product lines in early 2022 including ASR7300, MS7300, ASR7100 and MS7100 series to enable 1Gbps to 2.5Gbps speeds in copper property networks. Formerly known as Waystream Group AB, the company maintains 19-22 employees and trades on Nasdaq Stockholm under ticker WAYS.