1. China Stocks

  2. •

    Technology services

  3. •

    Packaged software
NetDragon Websoft Holdings Limited

NetDragon Websoft Holdings Limited

0.88
EUR
-0.01
(-1.68%)
580.87MMarket Cap
Mar 31Next Earn
NetDragon Websoft Holdings Limited
STU:3ND
(Stuttgart Stock Exchange)

Recent

price

0.88

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
CNY
1.01
1.46
1.62
1.75
1.89
2.57
5.64
7.64
9.46
10.96
11.02
12.7
14.55
13.29
11.39
8.44
- -
Revenue per Share
0.07
0.26
0.08
12.13
0.35
-0.29
-0.41
-0.04
1.02
1.53
1.71
1.92
1.54
1.03
0.59
0.28
- -
Basic EPS, GAAP
0.09
0.33
0.42
0.79
-1.6
-1.44
-1.27
-0.15
0.34
1.38
1.81
1.06
1.43
0.92
0.55
-0.28
- -
Free Cash Flow per Basic Share
0.09
0.1
0.22
6.51
0.32
0.24
0.17
0.17
0.17
0.26
0.46
0.55
2.27
1.64
0.85
0.92
- -
Dividend per Share
2.75
2.91
2.76
9.07
9.14
8.63
7.77
8.51
9.29
10.55
12.13
13.42
12.76
11.1
10.97
10.33
10.33
Book Value per Share
2.72
2.9
2.73
9.05
8.77
6.04
5.63
6.45
7
8.68
10.59
11.6
10.86
8.85
8.91
8.41
8.41
Tangible Book Value per Share
527
523
508
506
508
496
495
506
533
529
557
554
541
534
531
530
531
Basic Weighted Avg Shares
532
761
826
885
963
1,272
2,793
3,868
5,038
5,793
6,138
7,036
7,866
7,101
6,047
4,475
- -
Sales/Revenue/Turnover
3.61
25.5
38.28
20.8
16.26
-11.84
-11.45
0.59
11.84
17.87
21.84
21.75
16.6
14.58
9.54
11.71
- -
Operating Margin (%)
58
47
31
50
77
152
282
256
252
354
390
407
392
421
501
442
- -
Depreciation Expense
35
135
39
6,141
177
-143
-203
-21
546
807
954
1,062
834
550
311
151
- -
Net Income, GAAP
49.91
24.77
15.16
23.2
27.2
- -
- -
- -
16.08
18.84
20.27
20.47
9.05
29.61
84.92
83.02
- -
Effective Tax Rate (%)
6.57
17.76
4.74
694.25
18.35
-11.24
-7.26
-0.54
10.83
13.93
15.54
15.09
10.6
7.75
5.14
3.37
- -
Profit Margin (%)
1,178
1,330
1,369
3,776
3,148
1,352
1,066
1,659
1,873
2,186
4,163
4,387
3,723
945
1,272
1,126
1,126
Working Capital
- -
- -
- -
- -
- -
- -
- -
87
170
355
1,284
1,165
1,369
46
71
22
22
LT Debt
1,451
1,499
1,416
4,623
4,617
4,304
3,828
4,484
4,799
5,361
6,652
7,075
6,599
6,174
5,866
5,388
5,388
Total Equity
0.65
9.95
17.37
4.49
3.57
- -
- -
- -
8.81
11.22
12.11
12.86
11.82
6.87
1.37
0.57
- -
Return on Invested Capital (%)
2.4
9.26
2.75
191.64
3.84
- -
- -
- -
12.64
16.85
16.7
15.27
12.6
10.06
6.51
3.46
- -
Return on Capital (%)
2.4
9.16
2.71
204.39
3.85
-3.23
-4.98
-0.5
11.51
15.33
15.37
15.04
11.73
8.6
5.31
2.68
- -
Return on Common Equity (%)

Capital Structure

CNY

•

in mil. unless spec.
Dec'24
Jun'25
Dec'25
ST Debt
2,478
2,724
2,826
LT Borrowings
- -
- -
- -
LT Finance Leases
71
48
22
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
531
531
526
Market Capitalization
5,026
5,158
4,772

Working Capital

CNY

•

in mil. unless spec.
Dec'24
Jun'25
Dec'25
Total Current Assets
5,686
5,727
5,582
Cash, Cash Equivalents & STI
2,904
2,415
1,986
Accounts Receivable, Net
454
447
303
Inventories
308
287
293
Total Current Liabilities
4,414
4,516
4,456
Payables & Accruals
- -
- -
- -
ST Debt
2,478
2,724
2,826
Deferred Revenue
- -
- -
- -

Growth Rates

CNY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
2.89%
-3.99%
-8.15%
Free Cash Flow
-32.49%
-47.59%
-150.17%
Net Income, GAAP
-283.84%
-27.81%
-51.45%
Sales/Revenue/Turnover
18.51%
-4.83%
-26%
Total Cash Common Dividend
37.13%
50.96%
7.51%

Semi-annual Revenue

CNY

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
7,101
2024
- -
- -
6,047
2025
- -
- -
4,475

Semi-annual Earnings Per Share

CNY

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
1.03
2024
- -
- -
0.59
2025
- -
- -
0.28

Semi-annual Dividends Per Share

CNY

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
1.64
2024
- -
- -
0.85
2025
- -
- -
0.92
Similar Companies
Microsoft Corporation (NASDAQ:MSFT)
Palantir Technologies Inc. (NASDAQ:PLTR)
Nebius Group N.V. (NASDAQ:NBIS)
Oracle Corporation (NYSE:ORCL)
CoreWeave, Inc. (NASDAQ:CRWV)
ServiceNow, Inc. (NYSE:NOW)
Business
NetDragon Websoft Holdings Limited (HKSE: 0777), founded in 1999 and headquartered in Fuzhou, China, is a global leader in online community development, primarily engaged in gaming and application services, education technology solutions, and property development. The company develops, publishes, and operates online and mobile games including evergreen titles such as Eudemons Online, Conquer Online, Heroes Evolved, Zero Online, Way of the Five, Under Oath, and JumpStart; application services encompassing internet and technology-enabled platforms like the former 17173.com gaming portal and 91 Wireless app store; and a comprehensive portfolio of education hardware, software, platforms, and resources integrating AI, VR, AR, 3D, and big data technologies, such as Future Lab, Edmodo Classroom, 101 Smart Classroom, 101 VR Immersion Classroom, Smart Space Solution, Integrated Vocational Education "Going Global" Solution, ActivPanel 10, Promethean ActivSuite, and the EDA Platform. Its subsidiaries Promethean and Edmodo serve K-12, higher, vocational, and lifelong learning markets worldwide; operations span over 190 countries and regions including China, the United States, Europe, Asia, Africa, and the Middle East, with a workforce of approximately 4,600 employees focused on R&D. Recent developments include Mynd.ai's completion of the acquisition of award-winning AI voice and remote control technology in September 2025; strategic alliances such as Cherrypicks with Zhongke WengAI (Wenge) launching AI applications X-Agent, WiSky, and YoYa for global markets; partnerships with Cameroon's MINESEC supported by the World Bank, Thailand's MHESI for AI education platforms, Open University Malaysia, and The Hong Kong Polytechnic University; launches of new titles like Legend of Eudemons on mini-game platforms and Code-MY beta testing; and a shareholder return program distributing no less than HKD600 million over the next 12 months via dividends and repurchases, alongside 16% operating expense reductions as of the 2025 interim results.