Koito Manufacturing Co., Ltd.

Koito Manufacturing Co., Ltd.

14.50
EUR
-0.20
(-1.36%)
Oct 28Next Earn
Koito Manufacturing Co., Ltd.
STU:8K7
(Stuttgart Stock Exchange)

Recent

price

14.50

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
JPY
1,334.7
1,340.79
1,471.22
1,859.11
2,198.18
2,531.15
2,618.21
2,640.85
2,570.31
2,491.49
2,197.34
2,366.32
2,689.73
3,043.67
3,102.42
3,450.91
- -
Revenue per Share
31.15
41.66
51.73
66.52
112.2
144.07
176.4
259.45
226.76
180.49
117
119.26
92.26
130.93
156.49
60.23
- -
Basic EPS, GAAP
103.37
28.44
46.78
8.3
94.77
98.34
183.62
166.99
133.41
93.87
128.87
114.39
61.99
189.79
135.63
165.17
- -
Free Cash Flow per Basic Share
9.99
9
10
12
14
21
19.99
34.98
49.98
51.99
20.01
27.01
27.01
41.11
57.16
57.21
- -
Dividend per Share
456.27
498.69
590.3
684.35
837.45
891.37
1,046.33
1,276.5
1,435.87
1,495.42
1,673.01
1,838.84
1,955.96
2,183.19
2,210.42
2,343.33
- -
Book Value per Share
451.7
495
587.24
681.12
828.88
885.16
1,040.15
1,268.97
1,425.97
1,485.49
1,663.28
1,829.19
1,947.59
2,175.12
2,155.4
2,320.64
- -
Tangible Book Value per Share
321
321
321
321
321
321
321
321
321
321
321
321
321
312
295
275
272
Basic Weighted Avg Shares
428,977
430,929
472,843
597,502
706,470
813,477
841,456
848,868
826,257
800,928
706,376
760,719
864,719
950,295
916,709
947,610
- -
Sales/Revenue/Turnover
8.73
7.36
7.97
8.29
9.08
10.11
11
12.23
12.29
10.29
8.03
7.02
5.42
5.89
4.9
5.43
- -
Operating Margin (%)
21,253
19,517
17,827
21,522
25,973
32,745
31,721
32,287
32,060
36,066
37,962
35,811
41,324
44,000
43,969
46,703
- -
Depreciation Expense
10,012
13,391
16,625
21,378
36,060
46,303
56,692
83,397
72,895
58,022
37,612
38,340
29,660
40,879
46,240
16,539
- -
Net Income, GAAP
67.36
39.12
35.79
36.86
29.76
30.01
28.6
25.45
22.54
26.14
31.92
31.37
30.21
24.57
21.24
43.09
- -
Effective Tax Rate (%)
2.33
3.11
3.52
3.58
5.1
5.69
6.74
9.82
8.82
7.24
5.32
5.04
3.43
4.3
5.04
1.75
- -
Profit Margin (%)
58,015
65,554
81,705
108,550
144,795
189,769
237,891
298,733
330,304
318,460
366,488
397,682
407,124
390,019
373,002
363,978
- -
Working Capital
5,964
2,883
2,800
5,241
3,798
13,176
13,172
13,083
8,975
355
230
490
- -
- -
- -
- -
- -
LT Debt
168,414
182,916
218,129
256,071
316,824
329,669
380,997
444,806
503,561
513,521
569,436
627,313
670,503
719,267
679,863
676,082
- -
Total Equity
3.54
9.32
10.3
11.09
13.34
15.39
16.28
16.76
15.22
11.15
6.74
5.84
4.81
5.85
4.94
4.25
- -
Return on Invested Capital (%)
7
5.3
5.44
5.06
8.47
11.2
12.35
16.9
12.98
10.12
6.2
5.67
3.82
5.23
5.9
1.83
- -
Return on Capital (%)
6.78
8.73
9.5
10.44
14.75
16.67
18.21
22.34
16.72
12.31
7.39
6.79
4.86
6.29
7.12
2.66
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
1,759
1,920
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
278
263
262
Market Capitalization
- -
- -
- -

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
537,196
557,452
- -
Cash, Cash Equivalents & STI
270,099
274,518
- -
Accounts Receivable, Net
128,394
146,575
- -
Inventories
95,613
96,671
- -
Total Current Liabilities
177,726
193,474
- -
Payables & Accruals
- -
- -
- -
ST Debt
1,759
1,920
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
7.67%
3.65%
-0.56%
Free Cash Flow
18.63%
24.22%
13.17%
Net Income, GAAP
-3.26%
-6.8%
-64.23%
Sales/Revenue/Turnover
1.79%
6.22%
3.37%
Total Cash Common Dividend
16.3%
21.48%
-6.97%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
916,709
2026
- -
- -
- -
- -
947,610
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
156.49
2026
- -
- -
- -
- -
60.23
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
57.16
2026
- -
- -
- -
- -
57.21
2027
- -
- -
- -
- -
- -
Business
Koito Manufacturing Co., Ltd. manufactures and markets automotive lighting equipment, aircraft parts, electrical equipment, and other products. The company produces light-emitting diode (LED), discharge, and halogen headlamps; fog lamps; side turn signal lamps; LED rear combination lamps; interior and exterior aircraft lights; caution warning panels; hydraulic equipment; ship lights; destination indicators; road traffic control systems; and LED displays. Koito operates through geographic segments including Japan, North America, China, Asia, Europe, and other regions, serving major automakers such as Toyota Motor Corporation, Nissan Motor Co., Ltd., Honda Motor Co., Ltd., Mazda Motor Corporation, Ford Motor Company, and General Motors Company. Founded on April 1, 1915 and incorporated on April 1, 1936, Koito maintains its head office in Sumitomo Fudosan Osaki Twin Bldg. East, Tokyo, Japan. In recent developments, Koito completed its acquisition of Cepton Technologies Inc., a U.S.-based lidar solutions provider, in early 2025 to bolster automotive sensing capabilities and next-generation mobility technologies. The company invests 33 billion yen through fiscal 2028 to construct a new automotive lighting plant in Mexico and expand facilities in Brazil, targeting production capacity increases of approximately 60% in Mexico and 70% in Brazil by fiscal 2026 to meet rising demand from Japanese and U.S. manufacturers; it also announced a share repurchase program in May 2025.

Company News

  • Koito Manufacturing Co., Ltd. (OTCMKTS:KOTMY) Sees Significant Decrease in Short Interest