Sunshine Oilsands Ltd.

Sunshine Oilsands Ltd.

SUNYF
Sunshine Oilsands Ltd.US flagOther OTC
0.03
USD
+0.01
- -
7.20MMarket Cap
Sunshine Oilsands Ltd.
SUNYF
(Other OTC)

Recent

price

0.03

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
- -
- -
- -
- -
- -
- -
- -
0.31
0.31
0.34
0.03
- -
0.06
0.12
0.12
- -
- -
Revenue per Share
-0.37
-1.19
-1.16
-0.57
-0.38
-5.11
-0.81
-2.6
-1.06
-0.78
0.02
0.01
-0.27
-0.08
-0.31
-0.03
-0.07
Basic EPS, GAAP
-1.86
-2.99
-4.67
-5.18
-2.5
-2.18
-0.51
-0.29
-0.21
-0.15
-0.1
-0.05
-0.09
-0.03
-0.02
-0.01
-0.01
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
3.91
2.62
15.38
14.36
12.47
7.14
6.07
3.17
2.05
1.24
1.28
0.73
0.46
0.38
0.06
0.05
- -
Book Value per Share
3.91
2.62
15.38
14.36
12.47
7.14
6.07
3.17
2.05
1.24
1.28
0.73
0.46
0.38
0.06
0.05
- -
Tangible Book Value per Share
27
57
53
58
71
80
90
108
120
124
129
214
243
243
245
431
617
Basic Weighted Avg Shares
- -
- -
- -
- -
- -
- -
- -
34
38
42
4
- -
16
30
30
- -
- -
Sales/Revenue/Turnover
- -
- -
- -
- -
- -
- -
- -
-126.21
-108.28
-65.79
-524.71
-11,429.86
-192.71
-101.43
-70.34
- -
- -
Operating Margin (%)
- -
- -
- -
- -
1
1
1
210
14
16
4
1
4
9
7
1
1
Depreciation Expense
-10
-67
-62
-33
-27
-406
-73
-282
-127
-98
2
1
-65
-19
-75
-13
-41
Net Income, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
-831.37
-338.04
-230.34
53.25
1,018.06
-418.47
-63.93
-248.03
- -
- -
Profit Margin (%)
27
-7
215
-103
138
-286
-319
-369
-461
-516
-509
-93
-512
-79
-93
-108
-121
Working Capital
- -
- -
- -
- -
210
- -
- -
- -
- -
21
24
254
64
338
356
338
345
LT Debt
222
149
871
881
972
604
607
357
252
159
165
176
110
91
17
28
-3
Total Equity
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-4.67
-3.43
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
5.83
10.12
- -
- -
- -
- -
51.48
Return on Capital (%)
- -
-36.33
-12.11
-3.74
-2.89
-51.54
-12.1
-58.47
-41.74
-47.46
1.37
0.86
-45.41
-19.02
-136.2
-52.06
-331.51
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
15
14
12
LT Borrowings
337
338
345
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
571
711
711
Market Capitalization
47
46
40

Working Capital

FRC

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
5
5
3
Cash, Cash Equivalents & STI
1
1
1
Accounts Receivable, Net
2
2
2
Inventories
- -
- -
- -
Total Current Liabilities
113
123
124
Payables & Accruals
- -
- -
- -
ST Debt
15
14
12
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-16.58%
-12.58%
66.82%
Free Cash Flow
-21.15%
-5.77%
0.56%
Net Income, GAAP
-443.71%
-891.84%
-83.27%
Sales/Revenue/Turnover
- -
- -
- -
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
11
11
5
3
30
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.09
-0.05
- -
- -
-0.31
2025
-0.03
- -
- -
- -
-0.03
2026
-0.03
-0.03
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Sunshine Oilsands Ltd. Sunshine Oilsands Ltd. is a Canada-based energy company focused on the exploration, development, and production of oil sands and heavy oil resources in the Athabasca region of Alberta; its core assets include the operational West Ells Phase 1 project with an initial production target of approximately 5,000 barrels per day, alongside undeveloped properties such as Thickwood, Legend, Muskwa, Harper, Opportunity, Portage, and others covering over one million acres of leases for clastic sandstone, carbonate bitumen, and conventional heavy oil deposits. The company employs steam-assisted gravity drainage (SAGD) and production enhancement technologies, including a joint venture with Renergy Petroleum (Canada) Co. Ltd. at Muskwa and Godin for heavy oil; it targets crude oil production and sales primarily in Canada, with headquarters in Calgary, Alberta, where it was founded in 2007. In recent developments, Sunshine Oilsands Ltd. conditionally acquires an 80% equity interest in Ideal Harbor Limited for HK$8 million to gain exposure to Phononic, Inc.'s solid-state thermal management technologies for AI data centers and server cooling, marking a strategic diversification beyond oil sands; it enters a non-binding cooperation framework with Southern Power Grid Energy Efficiency and Clean Energy Co. Limited for new energy projects in carbon reduction, energy conservation, heating, and cooling in Shandong and Guangdong provinces; additionally, it pursues a strategic cooperation agreement with BitCruiser Incorporated to establish a bitcoin mining farm.