Sunshine Oilsands Ltd.

Sunshine Oilsands Ltd.

SUNYF
Sunshine Oilsands Ltd.US flagOther OTC
0.04
USD
- -
- -
10.31MMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
- -
- -
- -
- -
0.31
0.31
0.34
0.03
- -
0.06
0.12
0.12
- -
- -
Basic EPS, GAAP
-0.57
-0.38
-5.11
-0.81
-2.6
-1.06
-0.78
0.02
0.01
-0.27
-0.08
-0.31
-0.03
-0.04
Free Cash Flow per Basic Share
-5.18
-2.5
-2.18
-0.51
-0.29
-0.21
-0.15
-0.1
-0.05
-0.09
-0.03
-0.02
-0.01
-0.01
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
14.28
12.77
6.8
6
2.64
1.48
0.67
0.66
0.49
0.16
0.09
-0.21
-0.09
-0.09
Tangible Book Value per Share
15.27
13.62
7.59
6.75
3.29
2.1
1.28
1.28
0.83
0.45
0.37
0.07
0.07
0.03
Basic Weighted Avg Shares
58
71
80
90
108
120
124
129
214
243
243
245
431
566
Sales/Revenue/Turnover
- -
- -
- -
- -
34
38
42
4
- -
16
30
30
- -
- -
Operating Margin (%)
- -
- -
- -
- -
-126.21
-108.28
-65.79
-524.71
-11,429.86
-192.71
-101.43
-70.34
- -
- -
Depreciation Expense
- -
1
1
1
210
14
16
4
1
4
9
7
1
1
Net Income, GAAP
-33
-27
-406
-73
-282
-127
-98
2
1
-65
-19
-75
-13
-23
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
- -
- -
- -
- -
-831.37
-338.04
-230.34
53.25
1,018.06
-418.47
-63.93
-248.03
- -
- -
Working Capital
-103
138
-286
-319
-369
-461
-516
-509
-93
-512
-79
-93
-108
-118
LT Debt
- -
210
- -
- -
- -
- -
21
24
254
64
338
356
338
338
Total Equity
881
972
604
607
357
252
159
165
176
110
91
17
28
18
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
-4.67
-3.43
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
6.99
12.02
- -
- -
- -
- -
62.55
Return on Common Equity (%)
-3.98
-3.09
-55.92
-13.56
-68.23
-54.8
-74.87
2.64
1.53
-89.85
-63.54
- -
- -
- -

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
24
15
14
LT Borrowings
330
337
338
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
571
571
711
Market Capitalization
38
37
36

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
15
5
5
Cash, Cash Equivalents & STI
1
1
1
Accounts Receivable, Net
4
2
2
Inventories
- -
- -
- -
Total Current Liabilities
120
113
123
Payables & Accruals
- -
- -
- -
ST Debt
24
15
14
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-16.58%
-12.58%
66.82%
Free Cash Flow
-21.15%
-5.77%
0.56%
Net Income, GAAP
-443.71%
-891.84%
-83.27%
Sales/Revenue/Turnover
- -
- -
- -
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
11
11
5
3
30
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.09
-0.05
- -
- -
-0.31
2025
-0.03
- -
- -
- -
-0.03
2026
-0.03
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

APIChat
CEO
Douglas Stewart Brown
Full Time Employees
30
Sector
Energy
Industry
Oil & Gas Exploration & Production
Address
715-5th Ave SW Calgary AB Canada T2P 2X6
IPO Date
Feb 15, 2013
Business
Sunshine Oilsands Ltd. Sunshine Oilsands Ltd. is a Canada-based energy company focused on the exploration, development, and production of oil sands and heavy oil resources in the Athabasca region of Alberta; its core assets include the operational West Ells Phase 1 project with an initial production target of approximately 5,000 barrels per day, alongside undeveloped properties such as Thickwood, Legend, Muskwa, Harper, Opportunity, Portage, and others covering over one million acres of leases for clastic sandstone, carbonate bitumen, and conventional heavy oil deposits. The company employs steam-assisted gravity drainage (SAGD) and production enhancement technologies, including a joint venture with Renergy Petroleum (Canada) Co. Ltd. at Muskwa and Godin for heavy oil; it targets crude oil production and sales primarily in Canada, with headquarters in Calgary, Alberta, where it was founded in 2007. In recent developments, Sunshine Oilsands Ltd. conditionally acquires an 80% equity interest in Ideal Harbor Limited for HK$8 million to gain exposure to Phononic, Inc.'s solid-state thermal management technologies for AI data centers and server cooling, marking a strategic diversification beyond oil sands; it enters a non-binding cooperation framework with Southern Power Grid Energy Efficiency and Clean Energy Co. Limited for new energy projects in carbon reduction, energy conservation, heating, and cooling in Shandong and Guangdong provinces; additionally, it pursues a strategic cooperation agreement with BitCruiser Incorporated to establish a bitcoin mining farm.