1. Japan Stocks

  2. •

    Real Estate

  3. •

    Real Estate - Services
Sumitomo Realty & Development Co., Ltd.

Sumitomo Realty & Development Co., Ltd.

SURDF
Sumitomo Realty & Development Co., Ltd.US flagOther OTC
22.99
USD
-7.51
- -
21.23BMarket Cap
Sumitomo Realty & Development Co., Ltd.
SURDF
(Other OTC)

Recent

price

22.99

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
785.27
726.2
776.86
822.97
851.07
901.89
975.95
1,000.52
1,067.85
1,069.24
967.92
991.09
991.59
1,020.91
1,071.78
1,136.84
487.89
Revenue per Share
53.68
56.14
63.09
73.51
84.98
92.62
109.17
126.31
137.26
148.75
149.16
158.73
170.83
186.92
202.56
228.42
75.17
Basic EPS, GAAP
-88.17
-11.48
-25.34
-68.01
-120.72
5.08
-101.72
-31.74
75.41
-42.08
-136.6
14.15
-299.86
46.04
92.63
-19.73
- -
Free Cash Flow per Basic Share
10
10
10
10
10
11
11
13
14
16
18.99
21.49
23.5
28.49
33.05
38.8
- -
Dividend per Share
435.53
459.6
512.73
576.3
650.91
730.55
828.75
936.93
1,054.57
1,187.32
1,318.18
1,455.41
1,602.74
1,761.16
1,932.89
2,118.47
1,861.18
Book Value per Share
520.36
560.03
629.93
715.7
849.68
913.06
1,039.41
1,118.48
1,208.33
1,305.48
1,519.83
1,656.39
1,831.54
2,090.75
2,214.75
2,577.11
2,187.73
Tangible Book Value per Share
948
948
948
948
948
948
948
948
948
948
948
948
948
948
946
930
948
Basic Weighted Avg Shares
744,756
688,662
736,652
780,273
806,835
854,964
925,151
948,402
1,012,198
1,013,512
917,472
939,430
939,904
967,692
1,014,239
1,057,765
462,449
Sales/Revenue/Turnover
21.04
21.41
20.55
20.57
20.56
20.38
20.34
21.68
21.67
23.12
23.9
24.9
25.67
26.32
26.77
28.28
22.68
Operating Margin (%)
23,704
36,049
37,761
35,311
33,519
34,574
39,445
41,627
46,312
48,974
57,812
60,645
64,635
73,118
74,881
76,342
- -
Depreciation Expense
50,908
53,236
59,825
69,697
80,566
87,797
103,488
119,731
130,102
140,997
141,389
150,452
161,925
177,171
191,681
212,535
71,247
Net Income, GAAP
39.89
43.06
35.31
37.01
36.31
33
28.97
31.69
31
31.49
32.79
31.19
29.7
30.04
30
29.99
30.28
Effective Tax Rate (%)
6.84
7.73
8.12
8.93
9.99
10.27
11.19
12.62
12.85
13.91
15.41
16.02
17.23
18.31
18.9
20.09
15.41
Profit Margin (%)
-84,383
-79,667
35,400
94,934
228,159
289,775
539,461
457,539
346,972
293,989
250,237
301,505
245,345
222,314
327,648
292,849
176,739
Working Capital
1,431,068
1,939,360
2,090,300
2,297,432
2,489,974
2,641,482
2,991,786
3,086,934
3,045,227
3,092,338
3,186,883
3,249,211
3,435,299
3,440,110
3,431,448
3,343,272
3,347,717
LT Debt
545,328
582,667
648,864
732,530
859,537
917,276
1,039,103
1,114,974
1,202,104
1,294,998
1,503,020
1,634,049
1,799,369
2,050,580
2,168,104
2,470,710
2,145,533
Total Equity
3.73
2.92
3.02
2.94
2.83
2.91
3.13
3.1
3.29
3.44
2.99
3.11
3.08
3.01
3.12
3.32
1.21
Return on Invested Capital (%)
2.81
2.61
2.53
2.57
2.69
2.68
2.86
3.11
3.31
3.46
3.28
3.34
3.35
3.42
3.63
3.97
1.38
Return on Capital (%)
12.98
12.54
12.98
13.5
13.85
13.41
14
14.31
13.78
13.27
11.91
11.45
11.17
11.11
10.96
11.19
4.22
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
521,454
- -
521,875
LT Borrowings
3,440,110
- -
3,347,717
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
948
- -
948
Market Capitalization
5,154,964
4,875,054
4,684,076

Working Capital

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
1,070,877
- -
981,955
Cash, Cash Equivalents & STI
103,911
- -
74,116
Accounts Receivable, Net
31,547
- -
18,805
Inventories
876,677
- -
824,323
Total Current Liabilities
848,563
- -
805,216
Payables & Accruals
- -
- -
- -
ST Debt
521,454
- -
521,875
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
10.47%
10.5%
13.96%
Free Cash Flow
-490.65%
-492.94%
-120.94%
Net Income, GAAP
9.34%
8.51%
10.88%
Sales/Revenue/Turnover
2.26%
2.9%
4.29%
Total Cash Common Dividend
13.38%
15%
15.44%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
253,138
252,105
221,215
241,234
967,692
2025
- -
- -
- -
- -
1,014,239
2026
- -
- -
- -
- -
1,057,765

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
60.01
- -
- -
- -
186.92
2025
- -
- -
- -
- -
202.56
2026
- -
- -
- -
- -
228.42

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
28.49
2025
- -
- -
- -
- -
33.05
2026
- -
- -
- -
- -
38.8
Similar Companies
Scout24 SE (SCOTF)
Times Universal Group Holdings Limited (2310.HK)
Warimpex Finanz- und Beteiligungs AG (WXF.WA)
Greentown Management Holdings Company Limited (GRMHF)
Suxin Joyful Life Services Co., Ltd. (2152.HK)
Tricon Residential Inc. (TCN.TO)
Business
Sumitomo Realty & Development Co., Ltd. engages in comprehensive real estate development, leasing, sales, and management primarily in Japan with expanding overseas operations. The company develops and leases high-quality office buildings such as Shinjuku Grand Tower and Roppongi Grand Tower; develops and sells condominium units including premium brands like La Tour, City Towers, and Grand Hills series, detached houses via J-URBAN and J-RESIDENCE custom series, and residential land; constructs and manages commercial complexes like Umeda Garden, Haneda Airport Garden, and Ariake Garden; operates rental apartments, hotels under Villa Fontaine, multipurpose halls via Bellesalle, fitness clubs through Esforta, restaurants, and golf courses; provides remodeling services including the Shinchiku Sokkurisan brand for seismic reinforcement and energy-saving retrofits; offers real estate brokerage, appraisal, and sales agency through subsidiaries like Sumitomo Real Estate Sales Co., Ltd.; and undertakes urban redevelopment projects, logistics facilities, and overseas developments in markets including India, the United States, Australia, Thailand, and China. Founded in 1949 as Izumi Real Estate Co., Ltd. and renamed Sumitomo Realty & Development in 1957, the company is headquartered in Shinjuku-ku, Tokyo, Japan, and operates as a member of the Sumitomo Group with subsidiaries handling property management, interior design, and asset utilization. It serves corporate clients with office leasing and retail consulting, and private customers with housing solutions, targeting urban markets in Japan and growth regions abroad. Recent developments include site acquisitions in Mumbai, India, for super high-rise mixed-use projects exceeding one million square meters in gross floor area and 500.0 billion yen in total cost, with additional sites in Bandra Kurla Complex (BKC) and commitments of $6.5 billion across five projects; the launch of an Energy-saving Renovation Task Force in July 2025 to promote insulation and decarbonization in existing homes; the formulation of the 10th Medium-term Management Plan in March 2025 focused on sustainable growth; a spin-off of the housing construction business to a wholly-owned subsidiary and name change of Sumitomo Real Estate Sales Co., Ltd. in November 2024; ongoing share repurchases and a stock split announced in November 2025; and structural reforms including establishment of a Nominating Committee and enhanced shareholder returns.

Company News

APIChatGPT

  • reuters.com

    Japan's Sumitomo Realty puts India bet on Mumbai and serviced apartments

  • defenseworld.net

    Sumitomo Realty & Development (OTCMKTS:SURDF) Trading Up 9.6% – Here’s What Happened

  • reuters.com

    Japanese property giants deepen their push into a booming Indian market