Inner Mongolia Xingye Silver and Tin Mining Co., Ltd. Class A

Inner Mongolia Xingye Silver and Tin Mining Co., Ltd. Class A

SSZSE:000426
27.89
CNY
+0.23
(+0.83%)
1.74EPS
19.35P/E
58.52BMarket Cap
Oct 28Next Earn
Inner Mongolia Xingye Silver and Tin Mining Co., Ltd. Class A
SZSE:000426
(Shenzhen Stock Exchange)

Recent

price

27.89

P/E

ratio

19.35

div

yld

0.45%

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
CNY
0.42
0.41
0.92
0.86
0.97
0.53
0.55
1.13
1.31
0.48
0.51
1.09
1.14
2.02
2.33
3.13
3.98
Revenue per Share
-0.05
0.2
0.14
0.07
0.13
-0.02
0.06
0.3
-0.09
0.06
-0.1
0.13
0.09
0.53
0.84
0.96
1.7
Basic EPS, GAAP
0.05
0.06
-0.14
-0.11
-0.27
-0.42
-0.11
0.23
0.32
0.13
0.04
0.17
0.17
0.59
0.63
1.1
- -
Free Cash Flow per Basic Share
0.02
0.02
0.09
0.08
0.04
0.39
0.17
0.14
0.1
0.09
0.09
0.08
0.08
0.08
0.13
0.26
0.13
Dividend per Share
1.21
1.63
1.75
2.29
2.33
2.3
2.81
2.88
2.81
2.92
2.8
2.92
3.02
3.53
4.45
5.34
6.5
Book Value per Share
0.79
0.11
0.33
0.94
1.02
0.22
2.61
2.7
2.63
0.99
0.94
1.12
1.28
1.16
2.02
0.52
1.74
Tangible Book Value per Share
945
925
960
964
1,194
1,557
1,575
1,868
1,859
1,838
1,837
1,837
1,836
1,837
1,832
1,776
1,776
Basic Weighted Avg Shares
398
382
885
827
1,159
830
866
2,111
2,439
874
940
2,009
2,086
3,706
4,270
5,555
7,061
Sales/Revenue/Turnover
-10.76
-16.36
27.62
18.73
7.95
8.68
17.23
45.67
44.99
10.8
13.25
25.52
21.86
36.21
45.9
42.27
50.59
Operating Margin (%)
59
64
178
238
216
194
151
334
300
196
307
315
352
497
552
640
- -
Depreciation Expense
-51
187
130
68
161
-29
89
565
-171
102
-184
246
174
969
1,530
1,704
3,025
Net Income, GAAP
- -
1.36
33.63
41.99
3.75
- -
40.53
26.79
230.28
24.31
- -
30.87
4.64
11.05
14.92
18.69
13.71
Effective Tax Rate (%)
-12.76
49.06
14.66
8.2
13.89
-3.47
10.33
26.76
-7
11.7
-19.56
12.27
8.34
26.16
35.82
30.68
42.83
Profit Margin (%)
113
-495
-620
-631
-362
-735
-391
-933
-1,240
-2,158
-1,438
-1,774
-2,547
-2,029
-1,328
-2,090
659
Working Capital
97
268
385
- -
105
2,200
2,500
1,700
1,484
505
1,429
843
273
1,149
755
2,042
3,122
LT Debt
1,135
1,612
1,705
2,739
2,787
2,748
4,867
5,375
5,246
5,375
5,156
5,370
5,556
6,586
7,982
10,161
12,270
Total Equity
- -
-3.63
4.06
1.61
4.6
- -
1.33
6.98
-2.27
1.78
- -
3.57
2.71
12.39
16.3
14.43
22.08
Return on Invested Capital (%)
- -
10.93
7.87
4.09
6.03
- -
1.85
9.03
-5.09
3
- -
4.83
4.23
14.03
18.27
15.91
22.95
Return on Capital (%)
-4.44
13.95
7.96
3.06
5.83
-1.04
2.35
11.03
-3.21
1.92
-3.5
4.69
3.19
16.12
21.28
19.6
30.53
Return on Common Equity (%)

Capital Structure

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
1,578
1,517
1,303
LT Borrowings
2,016
3,622
3,088
LT Finance Leases
26
27
34
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,776
1,776
1,776
Market Capitalization
63,213
71,416
58,525

Working Capital

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
2,049
4,409
4,397
Cash, Cash Equivalents & STI
1,293
3,889
3,606
Accounts Receivable, Net
3
49
2
Inventories
575
349
460
Total Current Liabilities
4,139
3,728
3,738
Payables & Accruals
- -
- -
- -
ST Debt
1,578
1,517
1,303
Deferred Revenue
- -
- -
- -

Growth Rates

CNY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
15.82%
14.93%
27.3%
Free Cash Flow
14.46%
131.48%
70.16%
Net Income, GAAP
-18.59%
52.63%
11.4%
Sales/Revenue/Turnover
34.77%
48.1%
30.09%
Total Cash Common Dividend
4.63%
29.19%
95.32%

Quarterly Revenue

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
764
1,434
1,098
974
4,270
2025
1,149
1,324
- -
1,456
5,555
2026
2,130
2,152
- -
- -
- -

Quarterly Earnings Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.12
0.36
0.23
0.13
0.84
2025
0.21
0.24
- -
0.19
0.96
2026
0.75
0.52
- -
- -
- -

Quarterly Dividends Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.02
0.02
0.08
0.02
0.13
2025
0.1
0.03
- -
0.03
0.26
2026
0.05
0.03
- -
- -
- -
Business
Inner Mongolia Xingye Yintin Mining Co., Ltd. (formerly Inner Mongolia Xingye Mining Co., Ltd.) is a China-based company primarily engaged in the mining, selection, smelting, and sales of non-ferrous and precious metals. Its core products include silver, tin, zinc, lead, iron, copper, bismuth, tungsten, antimony, and other non-ferrous and black metals. The company operates mainly within the domestic market in Inner Mongolia and has strategically expanded its footprint globally. Its business segments encompass mining, smelting, trading of metal mineral products, research and development related to mining and processing technologies, and investment activities including mergers and acquisitions. Founded in 1996 and headquartered in Chifeng, China, Inner Mongolia Xingye focuses on resources development with a strong emphasis on silver and tin mining. Recently, in 2023, the company officially changed its name to Inner Mongolia Xingye Yintin Mining Co., Ltd. to reflect its strategic focus. In the past two years, the company has actively pursued growth through acquisitions, including the acquisition of an 85% stake in Chifeng Yubang Mining for approximately 2.4 billion yuan, significantly increasing its ore processing capacity and silver production volume. It also completed the acquisition of Atlantic Tin Limited, an Australian company with tin mining operations in Morocco, marking a notable international expansion. Additionally, it acquired a 70% stake in Tibet Bosheng Mining Development Co., Ltd. for its gold mining projects and holds a significant investment in Australia's Far East Gold Limited. These acquisitions and investments underscore the company's strategic shift towards diversifying its mineral resource portfolio and expanding its geographic presence beyond China. Inner Mongolia Xingye's operations encompass industrial-scale mining and smelting activities, process innovation in mineral extraction and tailings recycling, and extensive metal trading services. The company services a broad range of customers including industrial manufacturers and metal traders, leveraging its diversified product line that spans precious metals and strategic non-ferrous metals. Its extensive subsidiaries enhance its operational capabilities and support its growth ambitions in the competitive mining sector. The company continues to focus on technological upgrading, environmental sustainability, and strategic resource expansion to strengthen its market position domestically and internationally.