Beijing Jingxi Culture and Tourism Co., Ltd. Class A

Beijing Jingxi Culture and Tourism Co., Ltd. Class A

SSZSE:000802
3.71
CNY
+0.15
(+4.21%)
-0.23EPS
2.49BMarket Cap
Beijing Jingxi Culture and Tourism Co., Ltd. Class A
SZSE:000802
(Shenzhen Stock Exchange)

Recent

price

3.71

P/E

ratio

- -

div

yld

0.60%

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
CNY
0.6
0.52
0.89
0.43
1.12
0.9
1.53
1.82
1.03
1.19
0.59
0.42
0.15
0.82
0.44
0.46
0.33
Revenue per Share
0.02
0.03
0.14
0.09
0.21
0.05
0.86
0.43
0.17
-3.22
-1.07
-0.19
-0.09
-0.39
-0.22
-0.57
-0.22
Basic EPS, GAAP
0.14
-0.17
-0.36
-0.11
-0.53
-0.06
-0.04
-0.55
0.11
-0.75
0.03
0.29
0.02
-0.03
-0.31
0.17
- -
Free Cash Flow per Basic Share
0.03
0.01
0.01
0.03
0.03
0.04
- -
0.08
0.04
0.07
0.06
0.02
- -
0.06
0.03
0.02
0.02
Dividend per Share
0.97
2.13
2.19
2.27
2.38
2.6
6.08
6.6
6.83
3.49
2.39
2.23
2.15
1.75
1.52
0.88
0.83
Book Value per Share
0.62
1.94
2
2.08
1.91
2.14
3.83
4.35
4.55
3.28
1.26
1.21
1.18
0.87
0.7
0.16
0.13
Tangible Book Value per Share
275
342
188
375
375
389
606
726
720
716
716
716
716
716
716
716
716
Basic Weighted Avg Shares
165
176
166
163
421
349
927
1,321
741
855
426
298
108
589
317
332
240
Sales/Revenue/Turnover
-0.37
2.76
6.57
-0.97
13.72
-14.68
28.44
32.61
29.98
-7.1
21.72
13.62
-45.48
-21.52
-35.14
-72.03
-18.7
Operating Margin (%)
25
26
26
30
31
34
26
8
8
4
40
43
54
50
53
52
- -
Depreciation Expense
5
9
27
33
80
21
522
310
125
-2,306
-767
-133
-61
-280
-156
-407
-156
Net Income, GAAP
29.34
18.64
21.81
26.25
27.53
36.11
20.8
19.3
45.33
- -
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
2.76
4.95
16.28
19.98
18.98
6.08
56.38
23.49
16.88
-269.58
-180.23
-44.77
-56.47
-47.52
-49.11
-122.59
-65.04
Profit Margin (%)
3
376
305
382
662
446
2,757
2,915
2,686
1,357
194
222
223
80
-57
-365
-382
Working Capital
120
- -
- -
- -
120
131
276
114
2
75
80
67
56
38
23
15
15
LT Debt
266
804
828
854
932
1,037
4,427
4,809
4,905
2,492
1,703
1,586
1,517
1,231
1,064
602
563
Total Equity
0.07
1.08
1.49
2.32
6.66
0.27
16.86
6.44
2.44
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
2.56
1.7
3.28
4
8.25
3.07
17.77
6.22
2.61
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
1.73
1.64
3.33
3.89
9
2.19
19.26
6.75
2.59
-62.42
-36.43
-8.06
-3.89
-20.08
-13.32
-47.47
-21.36
Return on Common Equity (%)

Capital Structure

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
260
210
205
LT Borrowings
- -
- -
- -
LT Finance Leases
15
15
15
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
716
716
716
Market Capitalization
3,257
2,821
2,491

Working Capital

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
775
683
658
Cash, Cash Equivalents & STI
125
16
25
Accounts Receivable, Net
62
71
49
Inventories
489
496
492
Total Current Liabilities
1,140
1,056
1,040
Payables & Accruals
- -
- -
- -
ST Debt
260
210
205
Deferred Revenue
- -
- -
- -

Growth Rates

CNY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
16.98%
-17.41%
-43.42%
Free Cash Flow
204.63%
289.34%
-154.94%
Net Income, GAAP
59.06%
67.87%
161.65%
Sales/Revenue/Turnover
43.94%
62.07%
4.81%
Total Cash Common Dividend
- -
- -
-15.42%

Quarterly Revenue

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
6
2
92
218
317
2025
98
60
- -
82
332
2026
50
48
- -
- -
- -

Quarterly Earnings Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.02
-0.03
-0.01
-0.16
-0.22
2025
-0.3
-0.02
- -
-0.14
-0.57
2026
-0.03
-0.03
- -
- -
- -

Quarterly Dividends Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.01
0.01
0.01
0.01
0.03
2025
0.01
0.01
- -
- -
0.02
2026
- -
0.01
- -
- -
- -
Business
Beijing Jingxi Culture & Tourism Co.,Ltd stands as a notable entity in China's cultural and entertainment sectors. The company's operations encompass both the comprehensive development of cultural tourism resources and a robust involvement in film and television entertainment production. Within cultural tourism, it oversees the investment, management, and consultation for various projects, including scenic areas and related hospitality services. Concurrently, its entertainment division focuses on the entire lifecycle of film, television, and online drama content, from initial investment and production to marketing and distribution, alongside artist representation. Incorporated in 1997, the company, formerly known as Beijing Jingxi Tourism Development Co., Ltd., officially rebranded to its current name in October 2014 and maintains its principal offices in Beijing, China.