Skyworth Digital Co., Ltd. Class A

Skyworth Digital Co., Ltd. Class A

SSZSE:000810
10.02
CNY
+0.91
(+9.99%)
0.26EPS
49.69P/E
15.24BMarket Cap
Skyworth Digital Co., Ltd. Class A
SZSE:000810
(Shenzhen Stock Exchange)

Recent

price

10.02

P/E

ratio

49.69

div

yld

1.61%

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
CNY
4.29
4.8
4.36
4.14
3.91
5.53
5.85
6.92
7.86
8.53
8.2
10.2
10.89
9.31
7.62
7.72
8.78
Revenue per Share
0.32
0.22
0.01
0.42
0.42
0.46
0.48
0.09
0.32
0.6
0.37
0.4
0.75
0.53
0.22
0.16
0.27
Basic EPS, GAAP
0.26
-0.22
0.25
0.17
0.13
0.36
0.24
-0.67
-0.14
-0.1
2.16
-0.07
1.28
-0.01
-0.1
-0.54
- -
Free Cash Flow per Basic Share
0.07
0.13
0.1
0.02
- -
0.25
0.12
0.12
0.03
0.1
0.14
0.11
0.12
0.22
0.18
0.15
0.16
Dividend per Share
1.85
1.97
1.91
6.23
1.99
2.53
2.57
2.49
2.96
3.56
3.95
4.26
5.22
5.54
5.6
5.7
5.72
Book Value per Share
1.63
1.75
1.69
6.06
1.95
2.29
2.33
2.24
2.7
3.3
3.71
3.93
4.89
5.18
5.27
5.37
5.4
Tangible Book Value per Share
259
259
259
871
908
991
1,013
1,048
1,036
1,044
1,037
1,063
1,102
1,142
1,142
1,141
1,141
Basic Weighted Avg Shares
1,112
1,244
1,131
3,602
3,551
5,478
5,927
7,253
8,148
8,902
8,508
10,847
12,009
10,627
8,693
8,809
10,020
Sales/Revenue/Turnover
12.78
10.43
4
9.55
10.09
7.89
7.1
3.39
4.83
8.82
4.88
5.51
6.83
5.52
2.62
0.8
2.52
Operating Margin (%)
54
54
59
24
26
99
79
97
115
137
153
154
159
138
120
136
- -
Depreciation Expense
82
56
4
366
381
456
486
94
332
626
384
422
823
602
251
180
304
Net Income, GAAP
21.48
3.1
19
5.66
11.09
13.56
10.45
37.81
- -
9.1
2.75
- -
8.83
5.65
0.41
- -
9.91
Effective Tax Rate (%)
7.38
4.49
0.31
10.15
10.74
8.32
8.21
1.3
4.07
7.03
4.51
3.89
6.85
5.67
2.88
2.04
3.04
Profit Margin (%)
-31
-49
-53
1,572
2,061
2,215
1,963
1,870
2,067
3,439
3,880
4,058
4,627
4,491
4,244
4,025
4,101
Working Capital
- -
- -
- -
- -
150
69
123
195
18
959
948
984
45
22
21
25
33
LT Debt
599
645
636
1,643
2,014
2,797
2,721
2,737
3,338
3,909
4,308
4,559
6,014
6,369
6,425
6,465
6,534
Total Equity
10.95
7.48
2.1
24.23
16.93
15.61
13.24
2.79
- -
12
5.74
- -
12.87
8.97
3.24
- -
3.52
Return on Invested Capital (%)
9.54
6.08
1.15
29.48
20.2
16.17
14.46
3.03
- -
13.33
7.58
- -
13.04
9.03
4.2
- -
4.19
Return on Capital (%)
18.53
11.27
0.7
34.66
21.16
20.19
18.76
3.54
11.35
18.05
9.63
9.66
15.64
9.74
3.92
2.78
4.7
Return on Common Equity (%)

Capital Structure

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
1,232
2,644
2,961
LT Borrowings
- -
10
10
LT Finance Leases
25
23
23
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,142
1,142
1,150
Market Capitalization
13,448
12,478
15,240

Working Capital

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
9,047
10,713
12,144
Cash, Cash Equivalents & STI
2,946
2,851
2,098
Accounts Receivable, Net
2,594
2,904
3,030
Inventories
2,672
3,983
5,855
Total Current Liabilities
5,023
6,602
8,043
Payables & Accruals
- -
- -
- -
ST Debt
1,232
2,644
2,961
Deferred Revenue
- -
- -
- -

Growth Rates

CNY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
9.23%
9.03%
0.63%
Free Cash Flow
-318.37%
-90.67%
438.8%
Net Income, GAAP
21.93%
-1.68%
-28.28%
Sales/Revenue/Turnover
5.76%
1.97%
1.33%
Total Cash Common Dividend
16.23%
9.97%
-16.39%

Quarterly Revenue

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2,284
2,169
2,165
2,075
8,693
2025
1,799
2,296
- -
2,353
8,809
2026
2,494
2,877
- -
- -
- -

Quarterly Earnings Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.09
0.07
0.05
0.01
0.22
2025
- -
0.04
- -
0.08
0.16
2026
0.07
0.07
- -
- -
- -

Quarterly Dividends Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
0.16
0.01
0.01
0.18
2025
0.08
0.05
- -
- -
0.15
2026
0.01
0.09
- -
- -
- -
Business
Skyworth Digital Co., Ltd. (000810.SZ) engages principally in the research, development, production, sales, operation and service of digital set-top boxes, broadband network access equipment and related intelligent connectivity solutions for home video entertainment; it offers smart household appliances including smart TVs under the Coocaa system, white goods such as refrigerators and washing machines, and internet connection services; smart systems technology encompassing XR/AI glasses, automotive display integration systems, industrial control display modules, IoT devices, network cameras and cloud computers; and modern services covering appliance maintenance, macro-logistics, international trade, financial leasing and industrial park operations. Founded in 1997 and headquartered in Shenzhen, China, the company operates as a subsidiary of Shenzhen Skyworth-RGB Electronics Co., Ltd. and serves video service providers, telecom carriers, broadcasters and consumers across China and international markets including the Middle East and North Africa. Recent developments include a March 2025 strategic partnership with TOD to deliver premium 4K streaming via Skyworth's QVWi set-top boxes across the MENA region, ongoing investments in 5G, VR and smart home technologies, and the launch of the first commercial 8K set-top box in collaboration with China Mobile.