Dare Power Dekor Home Co., Ltd. Class A

Dare Power Dekor Home Co., Ltd. Class A

SSZSE:000910
5.34
CNY
+0.05
(+0.95%)
-0.32EPS
2.81BMarket Cap
Oct 28Next Earn
Dare Power Dekor Home Co., Ltd. Class A
SZSE:000910
(Shenzhen Stock Exchange)

Recent

price

5.34

P/E

ratio

- -

div

yld

7.45%

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
CNY
13.18
14.09
15.43
15.7
16
14.49
12.31
13.04
13.12
13.18
13.24
16.03
13.49
11.98
9.62
6.86
8.35
Revenue per Share
0.36
0.27
0.23
0.25
0.31
0.6
1.02
1.22
1.31
1.3
1.14
1.09
0.77
0.61
0.25
0.02
-0.27
Basic EPS, GAAP
0.8
-0.03
1.73
2.01
1.47
2.48
1.76
1.66
0.52
0.69
1.18
0.8
1.02
0.89
1.07
-0.46
- -
Free Cash Flow per Basic Share
0.5
0.64
0.58
0.56
0.46
0.39
0.25
0.23
0.22
0.17
0.19
0.17
0.17
0.16
0.19
0.17
0.4
Dividend per Share
4.11
4.27
4.48
4.75
4.95
4.35
5.47
6.29
7.81
9.15
10.25
11.17
11.8
12.25
12.34
12.16
11.61
Book Value per Share
2.59
2.53
2.77
2.85
3.23
3.2
4.35
5.13
6.67
7.67
8.8
10.01
10.67
11.04
11.1
10.96
10.43
Tangible Book Value per Share
525
519
539
522
528
530
531
540
553
554
549
546
546
545
556
667
545
Basic Weighted Avg Shares
6,921
7,313
8,313
8,190
8,440
7,677
6,531
7,048
7,261
7,298
7,264
8,751
7,363
6,532
5,350
4,575
4,549
Sales/Revenue/Turnover
6.7
6.33
5.54
5.52
5.83
6.58
10.69
13.05
12.59
12.08
11.93
9.12
6.28
6.97
3.63
2.17
-1.38
Operating Margin (%)
471
471
438
377
349
300
250
212
193
187
192
279
228
238
238
210
- -
Depreciation Expense
189
140
124
130
164
318
541
659
725
720
626
595
420
333
139
13
-149
Net Income, GAAP
14.19
13.78
19.1
15.79
19.57
19.62
22.35
13.61
15.18
13.77
15.04
17.55
14.96
16.71
21.71
167.3
- -
Effective Tax Rate (%)
2.73
1.92
1.49
1.59
1.94
4.14
8.28
9.35
9.98
9.86
8.61
6.8
5.71
5.09
2.6
0.29
-3.26
Profit Margin (%)
-275
27
347
610
44
319
1,104
1,677
2,064
2,553
3,016
3,748
4,215
4,438
4,471
4,236
3,816
Working Capital
1,075
990
915
767
- -
40
- -
- -
- -
1
193
137
92
66
30
55
69
LT Debt
2,782
2,855
2,960
3,145
3,081
2,423
3,028
3,670
4,498
5,262
5,796
6,333
6,622
6,867
6,882
6,808
6,487
Total Equity
2.63
1.06
1.44
1.98
2.63
5.61
11.52
18.6
17.35
14.35
10.6
9.63
6.27
4.86
1.97
-0.07
- -
Return on Invested Capital (%)
4.47
5.35
4.14
3.19
3.67
8.41
16.94
15.45
15.88
13.84
10.66
9.08
6.28
4.84
2.23
0.43
- -
Return on Capital (%)
9.11
6.34
5.37
5.36
6.39
12.96
20.82
20.61
18.53
15.32
11.72
10.15
6.68
5.05
2.07
0.2
-2.28
Return on Common Equity (%)

Capital Structure

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
19
52
45
LT Borrowings
- -
- -
- -
LT Finance Leases
55
78
69
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
547
547
547
Market Capitalization
4,084
3,848
2,808

Working Capital

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
6,727
6,249
6,065
Cash, Cash Equivalents & STI
3,423
2,731
2,292
Accounts Receivable, Net
1,342
1,295
1,503
Inventories
1,646
1,909
1,955
Total Current Liabilities
2,491
2,167
2,249
Payables & Accruals
- -
- -
- -
ST Debt
19
52
45
Deferred Revenue
- -
- -
- -

Growth Rates

CNY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
11.25%
3.33%
-1.08%
Free Cash Flow
-14.59%
-29.58%
-151.58%
Net Income, GAAP
-11.55%
-40.74%
-90.41%
Sales/Revenue/Turnover
-4.32%
-7.85%
-14.49%
Total Cash Common Dividend
-4.59%
2.38%
9.07%

Quarterly Revenue

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
929
1,448
1,395
1,578
5,350
2025
788
1,308
- -
1,171
4,575
2026
768
1,303
- -
- -
- -

Quarterly Earnings Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.07
0.18
0.13
0.01
0.25
2025
-0.13
0.19
- -
-0.11
0.02
2026
-0.18
-0.18
- -
- -
- -

Quarterly Dividends Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
0.19
- -
- -
0.19
2025
- -
0.19
- -
0.01
0.17
2026
- -
0.19
- -
- -
- -
Business
Dare Power Dekor Home Co., Ltd. (000910.SZ) manufactures and sells wood-based panels and flooring products in China. The company offers Shengxiang branded laminate flooring, including Holy Elephant laminate flooring, three-layer solid wood flooring, multi-layer solid wood flooring and PVC flooring; Daya branded wood-based panels, such as medium- and high-density fiberboards and artificial boards; and related wood floor products. Founded in 1999 and headquartered in Daya Industrial Park, Danyang, Jiangsu Province, the company operates primarily in the domestic market through an extensive distribution network, including Shengxiang Group chain stores, and maintains forestry bases totaling 500,000 mu. Recent developments include the establishment of Daya Wood Industry (Nanning) Co., Ltd. with 30 million yuan registered capital for artificial board and flooring production in Guangxi; a 15 million yuan investment as limited partner in Jiaxing Yilong Equity Investment Partnership to indirectly hold equity in Qiteng Robotics; and a subsidiary leasing production facilities from Nanning Overseas Chinese Investment Zone Huasheng Assets. Power Dekor Group serves as a key subsidiary, providing diversified flooring coverings and wall panels with global sales reaching North America, Europe and Asia.