Dare Power Dekor Home Co., Ltd. Class A

Dare Power Dekor Home Co., Ltd. Class A

SSZSE:000910
5.34
CNY
+0.05
(+0.95%)
-0.32EPS
2.81BMarket Cap
Oct 28Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
15.7
16
14.49
12.31
13.04
13.12
13.18
13.24
16.03
13.49
11.98
9.62
6.86
8.35
Basic EPS, GAAP
0.25
0.31
0.6
1.02
1.22
1.31
1.3
1.14
1.09
0.77
0.61
0.25
0.02
-0.27
Free Cash Flow per Basic Share
2.01
1.47
2.48
1.76
1.66
0.52
0.69
1.18
0.8
1.02
0.89
1.07
-0.46
- -
Dividend per Share
0.56
0.46
0.39
0.25
0.23
0.22
0.17
0.19
0.17
0.17
0.16
0.19
0.17
0.4
Book Value per Share
4.75
4.95
4.35
5.47
6.29
7.81
9.15
10.25
11.17
11.8
12.25
12.34
12.16
11.61
Tangible Book Value per Share
2.85
3.23
3.2
4.35
5.13
6.67
7.67
8.8
10.01
10.67
11.04
11.1
10.96
10.43
Basic Weighted Avg Shares
522
528
530
531
540
553
554
549
546
546
545
556
667
545
Sales/Revenue/Turnover
8,190
8,440
7,677
6,531
7,048
7,261
7,298
7,264
8,751
7,363
6,532
5,350
4,575
4,549
Operating Margin (%)
5.52
5.83
6.58
10.69
13.05
12.59
12.08
11.93
9.12
6.28
6.97
3.63
2.17
-1.38
Depreciation Expense
377
349
300
250
212
193
187
192
279
228
238
238
210
- -
Net Income, GAAP
130
164
318
541
659
725
720
626
595
420
333
139
13
-149
Effective Tax Rate (%)
15.79
19.57
19.62
22.35
13.61
15.18
13.77
15.04
17.55
14.96
16.71
21.71
167.3
- -
Profit Margin (%)
1.59
1.94
4.14
8.28
9.35
9.98
9.86
8.61
6.8
5.71
5.09
2.6
0.29
-3.26
Working Capital
610
44
319
1,104
1,677
2,064
2,553
3,016
3,748
4,215
4,438
4,471
4,236
3,816
LT Debt
767
- -
40
- -
- -
- -
1
193
137
92
66
30
55
69
Total Equity
3,145
3,081
2,423
3,028
3,670
4,498
5,262
5,796
6,333
6,622
6,867
6,882
6,808
6,487
Return on Invested Capital (%)
1.98
2.63
5.61
11.52
18.6
17.35
14.35
10.6
9.63
6.27
4.86
1.97
-0.07
- -
Return on Capital (%)
3.19
3.67
8.41
16.94
15.45
15.88
13.84
10.66
9.08
6.28
4.84
2.23
0.43
- -
Return on Common Equity (%)
5.36
6.39
12.96
20.82
20.61
18.53
15.32
11.72
10.15
6.68
5.05
2.07
0.2
-2.28

Capital Structure

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
19
52
45
LT Borrowings
- -
- -
- -
LT Finance Leases
55
78
69
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
547
547
547
Market Capitalization
4,084
3,848
2,808

Working Capital

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
6,727
6,249
6,065
Cash, Cash Equivalents & STI
3,423
2,731
2,292
Accounts Receivable, Net
1,342
1,295
1,503
Inventories
1,646
1,909
1,955
Total Current Liabilities
2,491
2,167
2,249
Payables & Accruals
- -
- -
- -
ST Debt
19
52
45
Deferred Revenue
- -
- -
- -

Growth Rates

CNY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
11.25%
3.33%
-1.08%
Free Cash Flow
-14.59%
-29.58%
-151.58%
Net Income, GAAP
-11.55%
-40.74%
-90.41%
Sales/Revenue/Turnover
-4.32%
-7.85%
-14.49%
Total Cash Common Dividend
-4.59%
2.38%
9.07%

Quarterly Revenue

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
929
1,448
1,395
1,578
5,350
2025
788
1,308
- -
1,171
4,575
2026
768
1,303
- -
- -
- -

Quarterly Earnings Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.07
0.18
0.13
0.01
0.25
2025
-0.13
0.19
- -
-0.11
0.02
2026
-0.18
-0.18
- -
- -
- -

Quarterly Dividends Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
0.19
- -
- -
0.19
2025
- -
0.19
- -
0.01
0.17
2026
- -
0.19
- -
- -
- -

Company Description

CEO
Jian Jun Chen
Full Time Employees
5,064
Sector
Non-energy minerals
Industry
Forest products
Address
99 No. 8 Daya Industrial Park Danyang JS China 212310
IPO Date
Jun 30, 1999
Business
Dare Power Dekor Home Co., Ltd. (000910.SZ) manufactures and sells wood-based panels and flooring products in China. The company offers Shengxiang branded laminate flooring, including Holy Elephant laminate flooring, three-layer solid wood flooring, multi-layer solid wood flooring and PVC flooring; Daya branded wood-based panels, such as medium- and high-density fiberboards and artificial boards; and related wood floor products. Founded in 1999 and headquartered in Daya Industrial Park, Danyang, Jiangsu Province, the company operates primarily in the domestic market through an extensive distribution network, including Shengxiang Group chain stores, and maintains forestry bases totaling 500,000 mu. Recent developments include the establishment of Daya Wood Industry (Nanning) Co., Ltd. with 30 million yuan registered capital for artificial board and flooring production in Guangxi; a 15 million yuan investment as limited partner in Jiaxing Yilong Equity Investment Partnership to indirectly hold equity in Qiteng Robotics; and a subsidiary leasing production facilities from Nanning Overseas Chinese Investment Zone Huasheng Assets. Power Dekor Group serves as a key subsidiary, providing diversified flooring coverings and wall panels with global sales reaching North America, Europe and Asia.