1. China Stocks

  2. •

    Energy minerals

  3. •

    Integrated oil
Shanxi Blue Flame Holding Company Limited Class A

Shanxi Blue Flame Holding Company Limited Class A

SSZSE:000968
6.61
CNY
+0.02
(+0.30%)
0.31EPS
18.56P/E
5.80BMarket Cap
Shanxi Blue Flame Holding Company Limited Class A
SZSE:000968
(Shenzhen Stock Exchange)

Recent

price

6.61

P/E

ratio

18.56

div

yld

2.59%

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
CNY
6.86
7.36
6.45
4.06
3.35
3.25
2.67
2.06
2.41
1.96
1.5
2.07
2.58
2.47
2.35
2.21
2.08
Revenue per Share
0.46
0.4
-0.69
0.09
-1.94
0.56
0.82
0.53
0.7
0.58
0.13
0.32
0.58
0.56
0.45
0.35
0.32
Basic EPS, GAAP
-1.25
-1.43
-3.42
-3
-6.18
-0.71
0.97
0.71
0.65
0.75
-0.23
-0.12
0.02
0.37
0.43
0.47
- -
Free Cash Flow per Basic Share
0.15
0.13
0.5
0.46
0.51
0.58
0.32
0.18
0.11
0.17
0.17
0.17
0.15
0.22
0.3
0.14
0.17
Dividend per Share
5.7
6.15
5.28
5.38
3.57
4.66
2.67
3.27
3.97
4.48
4.56
4.82
5.36
5.86
6.14
6.46
6.61
Book Value per Share
5.63
4.62
3.07
3.29
1.57
4.59
2.54
3.19
3.89
4.41
4.49
4.74
5.28
5.78
6.06
6.38
6.53
Tangible Book Value per Share
514
514
514
514
514
472
469
923
969
961
961
954
971
965
965
957
972
Basic Weighted Avg Shares
3,523
3,779
3,312
2,086
1,724
1,533
1,251
1,904
2,333
1,887
1,441
1,978
2,502
2,381
2,266
2,110
2,022
Sales/Revenue/Turnover
14.29
13.29
-4.79
-26.57
-39.83
10.66
0.18
40.08
41.37
41.97
15.94
25.77
31.03
31.88
26.2
23.27
22.04
Operating Margin (%)
209
220
206
219
248
206
284
283
297
321
347
409
489
525
592
649
- -
Depreciation Expense
235
207
-352
45
-995
264
384
489
679
557
125
305
563
540
434
335
314
Net Income, GAAP
29.58
33.14
- -
92.51
- -
23.47
13.28
20.38
18.36
18.55
37.67
27.92
20.35
15.49
8.73
18.65
14.23
Effective Tax Rate (%)
6.67
5.47
-10.63
2.18
-57.72
17.24
30.73
25.71
29.08
29.54
8.67
15.43
22.51
22.68
19.17
15.87
15.51
Profit Margin (%)
922
101
-1,412
-2,898
-1,415
-252
-1,248
-87
1,114
875
-587
-812
-111
707
-198
299
-794
Working Capital
986
989
1,551
2,156
3,130
1,203
1,134
542
1,293
1,646
1,947
2,489
2,628
2,982
1,939
2,288
917
LT Debt
3,737
4,025
3,486
3,546
2,872
2,511
1,486
3,261
3,929
4,400
4,452
4,696
5,211
5,685
5,953
6,252
6,394
Total Equity
7.48
5.7
- -
-0.94
- -
-1.42
-3.27
9.43
11.16
8.53
1.13
3.87
6.83
5.87
4.5
3.42
3.09
Return on Invested Capital (%)
3.98
2.9
- -
1.46
- -
11.9
11.47
12.6
13.58
10.92
3.19
5.39
8.23
7.43
5.62
4.39
3.98
Return on Capital (%)
8.2
6.79
-11.99
1.66
-43.31
12.51
20.43
21.59
19.39
13.64
2.86
6.72
11.43
9.95
7.49
5.5
5.01
Return on Common Equity (%)

Capital Structure

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
1,030
1,009
2,038
LT Borrowings
2,237
2,237
866
LT Finance Leases
50
50
50
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
968
968
968
Market Capitalization
6,395
9,946
5,795

Working Capital

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
2,729
2,978
2,321
Cash, Cash Equivalents & STI
1,354
1,402
917
Accounts Receivable, Net
904
915
803
Inventories
33
23
29
Total Current Liabilities
2,430
2,462
3,116
Payables & Accruals
- -
- -
- -
ST Debt
1,030
1,009
2,038
Deferred Revenue
- -
- -
- -

Growth Rates

CNY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
14.76%
7.06%
5.02%
Free Cash Flow
163.12%
388.4%
10.03%
Net Income, GAAP
19.84%
36.47%
-22.9%
Sales/Revenue/Turnover
6.08%
9.44%
-6.87%
Total Cash Common Dividend
-0.21%
4.38%
-52.56%

Quarterly Revenue

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
571
588
637
470
2,266
2025
565
547
- -
501
2,110
2026
481
493
- -
- -
- -

Quarterly Earnings Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.16
0.07
0.08
0.14
0.45
2025
0.19
0.05
- -
0.07
0.35
2026
0.15
0.05
- -
- -
- -

Quarterly Dividends Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.03
0.06
0.19
0.02
0.3
2025
0.02
0.06
- -
0.01
0.14
2026
0.01
0.08
- -
- -
- -
Similar Companies
ExxonMobil Holdings Corporation (NYSE:XOM)
Chevron Corporation (NYSE:CVX)
Occidental Petroleum Corporation (NYSE:OXY)
Rosneft (MOEX:ROSN)
NOVATEK (MOEX:NVTK)
Oil & Natural Gas Corp. Ltd. (NSE:ONGC)
Business
Shanxi Blue Flame Holding Company Limited engages in the exploration, development, and utilization of coal mine gas in China. The company offers coalbed methane surface mining, mineral resource exploration, coal mine gas control services, and coalbed methane engineering design; it produces and sells coalbed methane products primarily targeting energy and industrial sectors. Founded in 1998 and headquartered in Taiyuan, Shanxi Province, the company operates principally in the Qinshui Basin and surrounding coal-rich regions of northern China. In 2025, its wholly-owned subsidiary secured exploration rights for coalbed methane in the Fazhong Block of Shanxi Province's Qinshui Basin for RMB 2.01 billion, covering 297.9 square kilometers over a five-year term to expand resource reserves and core business scale. The company also advances its new energy segment with large-capacity blade lithium battery production for commercial vehicles and energy storage systems, where production line construction began in 2024 and trial production commenced in early 2025. Formerly known as Taiyuan Coal Gasification Company Limited, it changed its name in May 2017 following a restructuring to focus on clean coalbed methane operations.