Shanxi Blue Flame Holding Company Limited Class A

Shanxi Blue Flame Holding Company Limited Class A

SSZSE:000968
6.61
CNY
+0.02
(+0.30%)
0.31EPS
18.56P/E
5.80BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
4.06
3.35
3.25
2.67
2.06
2.41
1.96
1.5
2.07
2.58
2.47
2.35
2.21
2.08
Basic EPS, GAAP
0.09
-1.94
0.56
0.82
0.53
0.7
0.58
0.13
0.32
0.58
0.56
0.45
0.35
0.32
Free Cash Flow per Basic Share
-3
-6.18
-0.71
0.97
0.71
0.65
0.75
-0.23
-0.12
0.02
0.37
0.43
0.47
- -
Dividend per Share
0.46
0.51
0.58
0.32
0.18
0.11
0.17
0.17
0.17
0.15
0.22
0.3
0.14
0.17
Book Value per Share
5.38
3.57
4.66
2.67
3.27
3.97
4.48
4.56
4.82
5.36
5.86
6.14
6.46
6.61
Tangible Book Value per Share
3.29
1.57
4.59
2.54
3.19
3.89
4.41
4.49
4.74
5.28
5.78
6.06
6.38
6.53
Basic Weighted Avg Shares
514
514
472
469
923
969
961
961
954
971
965
965
957
972
Sales/Revenue/Turnover
2,086
1,724
1,533
1,251
1,904
2,333
1,887
1,441
1,978
2,502
2,381
2,266
2,110
2,022
Operating Margin (%)
-26.57
-39.83
10.66
0.18
40.08
41.37
41.97
15.94
25.77
31.03
31.88
26.2
23.27
22.04
Depreciation Expense
219
248
206
284
283
297
321
347
409
489
525
592
649
- -
Net Income, GAAP
45
-995
264
384
489
679
557
125
305
563
540
434
335
314
Effective Tax Rate (%)
92.51
- -
23.47
13.28
20.38
18.36
18.55
37.67
27.92
20.35
15.49
8.73
18.65
14.23
Profit Margin (%)
2.18
-57.72
17.24
30.73
25.71
29.08
29.54
8.67
15.43
22.51
22.68
19.17
15.87
15.51
Working Capital
-2,898
-1,415
-252
-1,248
-87
1,114
875
-587
-812
-111
707
-198
299
-794
LT Debt
2,156
3,130
1,203
1,134
542
1,293
1,646
1,947
2,489
2,628
2,982
1,939
2,288
917
Total Equity
3,546
2,872
2,511
1,486
3,261
3,929
4,400
4,452
4,696
5,211
5,685
5,953
6,252
6,394
Return on Invested Capital (%)
-0.94
- -
-1.42
-3.27
9.43
11.16
8.53
1.13
3.87
6.83
5.87
4.5
3.42
3.09
Return on Capital (%)
1.46
- -
11.9
11.47
12.6
13.58
10.92
3.19
5.39
8.23
7.43
5.62
4.39
3.98
Return on Common Equity (%)
1.66
-43.31
12.51
20.43
21.59
19.39
13.64
2.86
6.72
11.43
9.95
7.49
5.5
5.01

Capital Structure

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
1,030
1,009
2,038
LT Borrowings
2,237
2,237
866
LT Finance Leases
50
50
50
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
968
968
968
Market Capitalization
6,395
9,946
5,795

Working Capital

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
2,729
2,978
2,321
Cash, Cash Equivalents & STI
1,354
1,402
917
Accounts Receivable, Net
904
915
803
Inventories
33
23
29
Total Current Liabilities
2,430
2,462
3,116
Payables & Accruals
- -
- -
- -
ST Debt
1,030
1,009
2,038
Deferred Revenue
- -
- -
- -

Growth Rates

CNY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
14.76%
7.06%
5.02%
Free Cash Flow
163.12%
388.4%
10.03%
Net Income, GAAP
19.84%
36.47%
-22.9%
Sales/Revenue/Turnover
6.08%
9.44%
-6.87%
Total Cash Common Dividend
-0.21%
4.38%
-52.56%

Quarterly Revenue

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
571
588
637
470
2,266
2025
565
547
- -
501
2,110
2026
481
493
- -
- -
- -

Quarterly Earnings Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.16
0.07
0.08
0.14
0.45
2025
0.19
0.05
- -
0.07
0.35
2026
0.15
0.05
- -
- -
- -

Quarterly Dividends Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.03
0.06
0.19
0.02
0.3
2025
0.02
0.06
- -
0.01
0.14
2026
0.01
0.08
- -
- -
- -

Company Description

CEO
Wen Ping Guo
Full Time Employees
2,154
Sector
Energy minerals
Industry
Integrated oil
Address
No. 6, Central Street Taiyuan SX China 030032
IPO Date
Jun 22, 2000
Business
Shanxi Blue Flame Holding Company Limited engages in the exploration, development, and utilization of coal mine gas in China. The company offers coalbed methane surface mining, mineral resource exploration, coal mine gas control services, and coalbed methane engineering design; it produces and sells coalbed methane products primarily targeting energy and industrial sectors. Founded in 1998 and headquartered in Taiyuan, Shanxi Province, the company operates principally in the Qinshui Basin and surrounding coal-rich regions of northern China. In 2025, its wholly-owned subsidiary secured exploration rights for coalbed methane in the Fazhong Block of Shanxi Province's Qinshui Basin for RMB 2.01 billion, covering 297.9 square kilometers over a five-year term to expand resource reserves and core business scale. The company also advances its new energy segment with large-capacity blade lithium battery production for commercial vehicles and energy storage systems, where production line construction began in 2024 and trial production commenced in early 2025. Formerly known as Taiyuan Coal Gasification Company Limited, it changed its name in May 2017 following a restructuring to focus on clean coalbed methane operations.