Boen Group Co., Ltd. Class A

Boen Group Co., Ltd. Class A

SSZSE:001366
12.00
CNY
-0.04
(-0.33%)
-0.06EPS
1.74BMarket Cap
Boen Group Co., Ltd. Class A
SZSE:001366
(Shenzhen Stock Exchange)

Recent

price

12.00

P/E

ratio

- -

div

yld

0.47%

ROIC.AI

2018
2019
2020
2021
2022
2023
2024
2025
TTM
CNY
10.55
8.51
12.47
14.77
14.17
9.43
6.38
8.26
8.7
Revenue per Share
0.24
0.49
0.76
0.75
0.64
0.32
-0.18
-0.12
-0.06
Basic EPS, GAAP
0.56
0.69
0.96
-0.43
-0.58
-0.54
-0.75
-0.62
- -
Free Cash Flow per Basic Share
0.22
0.12
0.31
0.1
0.02
0.21
0.14
0.04
0.06
Dividend per Share
2.16
2.6
3.04
3.69
4.33
5.35
5.06
4.95
5.01
Book Value per Share
1.92
2.35
2.82
3.06
3.55
4.79
4.5
4.43
4.51
Tangible Book Value per Share
118
121
121
120
121
152
160
165
159
Basic Weighted Avg Shares
1,241
1,026
1,510
1,771
1,709
1,436
1,017
1,360
1,380
Sales/Revenue/Turnover
3.53
7.43
7.95
5.73
5.07
3.31
-2.33
0.44
0.73
Operating Margin (%)
15
14
14
16
18
19
28
40
- -
Depreciation Expense
28
59
92
90
77
49
-29
-20
-9
Net Income, GAAP
29.14
20.52
19.34
12.86
12.18
13.14
- -
- -
- -
Effective Tax Rate (%)
2.27
5.76
6.09
5.08
4.52
3.39
-2.82
-1.45
-0.66
Profit Margin (%)
105
143
193
174
231
447
318
281
364
Working Capital
4
- -
1
1
79
65
58
83
131
LT Debt
247
298
365
444
521
860
813
796
806
Total Equity
- -
16.58
24.85
21.24
15.02
6.44
- -
- -
- -
Return on Invested Capital (%)
- -
17.39
25.21
20.95
14.67
6.31
- -
- -
- -
Return on Capital (%)
- -
21.68
27.74
22.23
15.99
7.05
-3.43
-2.46
-1.14
Return on Common Equity (%)

Capital Structure

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
174
190
237
LT Borrowings
83
96
131
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
161
161
161
Market Capitalization
2,148
2,230
1,742

Working Capital

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
589
646
699
Cash, Cash Equivalents & STI
293
265
267
Accounts Receivable, Net
85
154
212
Inventories
151
168
156
Total Current Liabilities
308
321
336
Payables & Accruals
- -
- -
- -
ST Debt
174
190
237
Deferred Revenue
- -
- -
- -

Growth Rates

CNY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
19.25%
-2.09%
Free Cash Flow
- -
-12.14%
-15.15%
Net Income, GAAP
- -
-48.68%
-31.14%
Sales/Revenue/Turnover
- -
0.48%
33.78%
Total Cash Common Dividend
- -
178.75%
-69.24%

Quarterly Revenue

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
241
222
264
290
1,017
2025
286
327
- -
384
1,360
2026
345
324
- -
- -
- -

Quarterly Earnings Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.02
- -
-0.07
-0.09
-0.18
2025
-0.03
-0.06
- -
-0.06
-0.12
2026
0.06
0.01
- -
- -
- -

Quarterly Dividends Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
0.13
0.01
0.01
0.14
2025
0.01
0.01
- -
0.01
0.04
2026
0.02
0.02
- -
- -
- -
Business
Boen Group Co., Ltd. is a China-based agricultural biotechnology and animal nutrition enterprise primarily engaged in the research, development, production, and distribution of high-end biological feeds, animal nutrition products, and feed additives. The company operates across multiple specialized product categories and business segments, including creep feeds and early-stage piglet nutrition such as TTT creep feed 2.0 and weaning pig diets; concentrated feeds; compound feeds; additive premixes for swine, poultry, and aquatic animals; specialized sow feed formulas including the San Cui sow nutrition series; biologically fermented feeds such as four-drive double-acid fermented feed; functional feed additives, including microecological preparations, feed enzymes, and organic acidifiers; veterinary medications, including chemical pharmaceuticals and traditional Chinese veterinary medicines; and grain procurement and agricultural technical consulting services. Serving commercial livestock farming enterprises, large-scale breeding farms, and agricultural distributors across Southern, Eastern, Central, and Northern China, the company leverages synthetic biology and bio-fermentation platforms to improve feed conversion efficiency and reduce antibiotic dependency in animal husbandry. Founded on May 18, 2006, Boen Group Co., Ltd. is registered in Ganzhou, Jiangxi Province, and maintains its operational headquarters in Guangzhou, Guangdong Province, China. In recent corporate developments, following its public listing on the Shenzhen Stock Exchange Main Board under ticker 001366, the company executed a strategic expansion into Northern China in September 2026 through an agreement by its wholly owned subsidiary, Guangdong Boen Investment Co., Ltd., to acquire 100 percent equity interests in three regional feed manufacturing subsidiaries of CJ Global Holdings Limited—CJ Shenyang Feed Co., Ltd., CJ Tianjin Feed Co., Ltd., and CJ Liaocheng Feed Co., Ltd.—for an aggregate transaction consideration of 112.5 million Chinese yuan, expanding its industrial manufacturing capacity and accelerating its market penetration into ruminant cattle and sheep feeds as well as regional raw material supply chain networks.