Miracle Automation Engineering Co., Ltd. Class A

Miracle Automation Engineering Co., Ltd. Class A

SSZSE:002009
17.30
CNY
+1.57
(+9.98%)
0.16EPS
140.38P/E
9.59BMarket Cap
Oct 27Next Earn
Miracle Automation Engineering Co., Ltd. Class A
SZSE:002009
(Shenzhen Stock Exchange)

Recent

price

17.30

P/E

ratio

140.38

div

yld

0.94%

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
CNY
4.8
7.08
7.74
6.13
5.36
5.95
6.56
6.67
9.36
8.33
9.41
10.28
11.67
9.5
7.31
7.07
6.93
Revenue per Share
0.35
0.17
0.22
0.15
0.36
0.27
0.28
0.23
0.37
0.19
0.16
0.41
0.53
-1.09
-0.63
0.14
0.17
Basic EPS, GAAP
-0.24
-0.82
-0.54
-0.07
-0.02
0.91
-0.25
-0.22
0.57
-0.07
0.18
-0.29
-1.75
0.38
0.03
0.25
- -
Free Cash Flow per Basic Share
0.15
0.29
0.42
0.34
0.26
0.2
0.19
0.18
0.19
0.23
0.24
0.27
0.26
0.21
0.24
0.17
0.16
Dividend per Share
2.25
2.41
2.6
4.16
5.05
4.79
5.16
5.33
5.64
5.44
5.21
5.47
5.76
5.17
4.81
5.04
5.1
Book Value per Share
1.55
1.45
1.57
3.43
4.13
3.39
3.92
4.12
3.88
4.15
3.04
3.35
3.74
3.51
3.35
3.63
3.7
Tangible Book Value per Share
224
218
222
285
361
365
371
369
374
379
382
367
373
381
405
391
400
Basic Weighted Avg Shares
1,073
1,544
1,719
1,747
1,934
2,175
2,437
2,458
3,503
3,158
3,592
3,779
4,351
3,616
2,960
2,763
2,770
Sales/Revenue/Turnover
10.39
9.18
7.83
6.8
7.64
7
5.58
8.56
7.15
5.68
5.84
7.24
7.72
-4.31
-1.11
3.45
3.97
Operating Margin (%)
32
58
79
87
91
111
137
149
149
156
148
141
131
143
152
141
- -
Depreciation Expense
78
37
49
43
130
99
104
85
138
72
61
151
198
-415
-255
55
68
Net Income, GAAP
15.24
33.63
42.77
30.07
8.36
7.29
26.71
28.7
21.32
22.35
18.56
17.63
11.95
- -
- -
37.3
34.35
Effective Tax Rate (%)
7.29
2.4
2.84
2.45
6.72
4.54
4.27
3.45
3.95
2.28
1.7
3.99
4.54
-11.48
-8.62
1.98
2.45
Profit Margin (%)
243
48
-1
635
689
565
674
765
535
356
501
556
456
282
128
-7
6
Working Capital
212
161
157
24
19
8
4
- -
- -
53
120
191
513
510
331
236
211
LT Debt
725
730
751
1,505
1,814
1,999
2,163
2,221
2,503
2,092
2,084
2,198
2,301
2,183
1,936
2,013
2,042
Total Equity
5.77
1.74
1.3
1.58
2.94
3.17
1.89
2.92
3.99
1.57
2.38
4.07
4.68
- -
- -
1.48
1.83
Return on Invested Capital (%)
8.26
4.48
6.13
4.72
7.15
4.54
4.77
3.38
5.1
3.65
2.69
5.67
6.34
- -
- -
2.54
2.08
Return on Capital (%)
17.07
7.2
8.82
4.47
8.79
5.86
5.68
4.36
6.81
3.51
3.09
7.52
9.26
-19.3
-12.61
2.76
3.41
Return on Common Equity (%)

Capital Structure

CNY

•

in mil. unless spec.
Jun'25
Dec'25
Mar'26
ST Debt
1,774
1,605
1,560
LT Borrowings
176
219
194
LT Finance Leases
5
17
16
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
402
402
402
Market Capitalization
6,190
9,099
9,593

Working Capital

CNY

•

in mil. unless spec.
Jun'25
Dec'25
Mar'26
Total Current Assets
3,449
3,152
3,172
Cash, Cash Equivalents & STI
860
678
669
Accounts Receivable, Net
786
943
811
Inventories
622
557
593
Total Current Liabilities
3,430
3,159
3,166
Payables & Accruals
- -
- -
- -
ST Debt
1,774
1,605
1,560
Deferred Revenue
- -
- -
- -

Growth Rates

CNY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
0.45%
-0.46%
3.95%
Free Cash Flow
-20.34%
153.52%
716.81%
Net Income, GAAP
-30.48%
-58.38%
-121.44%
Sales/Revenue/Turnover
3.8%
-4.27%
-6.66%
Total Cash Common Dividend
0.22%
-4.46%
-34.32%

Quarterly Revenue

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
650
662
775
874
2,960
2025
622
624
- -
799
2,763
2026
725
- -
- -
- -
- -

Quarterly Earnings Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.01
-0.2
0.05
-0.49
-0.63
2025
0.11
0.03
- -
-0.03
0.14
2026
0.06
- -
- -
- -
- -

Quarterly Dividends Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.11
0.06
0.05
0.07
0.24
2025
0.04
0.04
- -
0.05
0.17
2026
0.03
- -
- -
- -
- -
Business
Miracle Automation Engineering Co. Ltd. (002009.SZ), founded in 1984 and listed on the Shenzhen Stock Exchange in 2004, is a Chinese industrial group delivering advanced equipment solutions and services both domestically and internationally. The company primarily operates across three main business divisions: intelligent equipment, the recycling economy, and heavy industry, with a strategic focus on the automotive sector's entire lifecycle. In its intelligent equipment division, Miracle Automation provides comprehensive solutions for automotive manufacturing processes, including automated assembly lines, coating systems, intelligent inspection systems, and sophisticated logistics and warehousing. This encompasses consulting, design, manufacturing, installation, and smart maintenance services for various industries such as automotive, airport logistics, tire manufacturing, machine tool production, power battery manufacturing, and aviation. The company emphasizes tailored automation solutions, delivering custom systems for diverse sectors like manufacturing, electronics, semiconductors, healthcare, aerospace, food & beverage, and pharmaceuticals. The recycling economy segment is a rapidly expanding area, focusing on the recycling and dismantling of end-of-life vehicles, remanufacturing core auto components, and the full lifecycle management of power batteries. Miracle Automation is a leading enterprise in lithium battery recycling, noted for its ability to mass-produce recycled ternary lithium and lithium iron phosphate batteries and possessing a 100,000-ton annual processing capacity for waste lithium batteries. Recent strategic moves include joint ventures with companies like Changan Automobile and Stellantis for battery recycling and parts remanufacturing, as well as a partnership with Ubtech Robotics to develop humanoid robots for auto manufacturing. The heavy industry division manufactures large casting parts and offers precision casting, processing, and integrated assembly services for demanding sectors such as wind power, nuclear power, gas turbines, and reducers. Based in Wuxi, China, Miracle Automation Engineering Co. Ltd. continues to drive innovation and efficiency through its integrated business model and commitment to advanced industrial solutions.