Miracle Automation Engineering Co., Ltd. Class A

Miracle Automation Engineering Co., Ltd. Class A

SSZSE:002009
17.30
CNY
+1.57
(+9.98%)
0.16EPS
140.38P/E
9.59BMarket Cap
Oct 27Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
6.13
5.36
5.95
6.56
6.67
9.36
8.33
9.41
10.28
11.67
9.5
7.31
7.07
6.93
Basic EPS, GAAP
0.15
0.36
0.27
0.28
0.23
0.37
0.19
0.16
0.41
0.53
-1.09
-0.63
0.14
0.17
Free Cash Flow per Basic Share
-0.07
-0.02
0.91
-0.25
-0.22
0.57
-0.07
0.18
-0.29
-1.75
0.38
0.03
0.25
- -
Dividend per Share
0.34
0.26
0.2
0.19
0.18
0.19
0.23
0.24
0.27
0.26
0.21
0.24
0.17
0.16
Book Value per Share
4.16
5.05
4.79
5.16
5.33
5.64
5.44
5.21
5.47
5.76
5.17
4.81
5.04
5.1
Tangible Book Value per Share
3.43
4.13
3.39
3.92
4.12
3.88
4.15
3.04
3.35
3.74
3.51
3.35
3.63
3.7
Basic Weighted Avg Shares
285
361
365
371
369
374
379
382
367
373
381
405
391
400
Sales/Revenue/Turnover
1,747
1,934
2,175
2,437
2,458
3,503
3,158
3,592
3,779
4,351
3,616
2,960
2,763
2,770
Operating Margin (%)
6.8
7.64
7
5.58
8.56
7.15
5.68
5.84
7.24
7.72
-4.31
-1.11
3.45
3.97
Depreciation Expense
87
91
111
137
149
149
156
148
141
131
143
152
141
- -
Net Income, GAAP
43
130
99
104
85
138
72
61
151
198
-415
-255
55
68
Effective Tax Rate (%)
30.07
8.36
7.29
26.71
28.7
21.32
22.35
18.56
17.63
11.95
- -
- -
37.3
34.35
Profit Margin (%)
2.45
6.72
4.54
4.27
3.45
3.95
2.28
1.7
3.99
4.54
-11.48
-8.62
1.98
2.45
Working Capital
635
689
565
674
765
535
356
501
556
456
282
128
-7
6
LT Debt
24
19
8
4
- -
- -
53
120
191
513
510
331
236
211
Total Equity
1,505
1,814
1,999
2,163
2,221
2,503
2,092
2,084
2,198
2,301
2,183
1,936
2,013
2,042
Return on Invested Capital (%)
1.58
2.94
3.17
1.89
2.92
3.99
1.57
2.38
4.07
4.68
- -
- -
1.48
1.83
Return on Capital (%)
4.72
7.15
4.54
4.77
3.38
5.1
3.65
2.69
5.67
6.34
- -
- -
2.54
2.08
Return on Common Equity (%)
4.47
8.79
5.86
5.68
4.36
6.81
3.51
3.09
7.52
9.26
-19.3
-12.61
2.76
3.41

Capital Structure

CNY

•

in mil. unless spec.
Jun'25
Dec'25
Mar'26
ST Debt
1,774
1,605
1,560
LT Borrowings
176
219
194
LT Finance Leases
5
17
16
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
402
402
402
Market Capitalization
6,190
9,099
9,593

Working Capital

CNY

•

in mil. unless spec.
Jun'25
Dec'25
Mar'26
Total Current Assets
3,449
3,152
3,172
Cash, Cash Equivalents & STI
860
678
669
Accounts Receivable, Net
786
943
811
Inventories
622
557
593
Total Current Liabilities
3,430
3,159
3,166
Payables & Accruals
- -
- -
- -
ST Debt
1,774
1,605
1,560
Deferred Revenue
- -
- -
- -

Growth Rates

CNY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
0.45%
-0.46%
3.95%
Free Cash Flow
-20.34%
153.52%
716.81%
Net Income, GAAP
-30.48%
-58.38%
-121.44%
Sales/Revenue/Turnover
3.8%
-4.27%
-6.66%
Total Cash Common Dividend
0.22%
-4.46%
-34.32%

Quarterly Revenue

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
650
662
775
874
2,960
2025
622
624
- -
799
2,763
2026
725
- -
- -
- -
- -

Quarterly Earnings Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.01
-0.2
0.05
-0.49
-0.63
2025
0.11
0.03
- -
-0.03
0.14
2026
0.06
- -
- -
- -
- -

Quarterly Dividends Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.11
0.06
0.05
0.07
0.24
2025
0.04
0.04
- -
0.05
0.17
2026
0.03
- -
- -
- -
- -

Company Description

CEO
Bin Huang
Full Time Employees
2,088
Sector
Producer manufacturing
Industry
Industrial machinery
Address
No.288 luoou Road Wuxi JS China 214187
IPO Date
Jun 29, 2004
Business
Miracle Automation Engineering Co. Ltd. (002009.SZ), founded in 1984 and listed on the Shenzhen Stock Exchange in 2004, is a Chinese industrial group delivering advanced equipment solutions and services both domestically and internationally. The company primarily operates across three main business divisions: intelligent equipment, the recycling economy, and heavy industry, with a strategic focus on the automotive sector's entire lifecycle. In its intelligent equipment division, Miracle Automation provides comprehensive solutions for automotive manufacturing processes, including automated assembly lines, coating systems, intelligent inspection systems, and sophisticated logistics and warehousing. This encompasses consulting, design, manufacturing, installation, and smart maintenance services for various industries such as automotive, airport logistics, tire manufacturing, machine tool production, power battery manufacturing, and aviation. The company emphasizes tailored automation solutions, delivering custom systems for diverse sectors like manufacturing, electronics, semiconductors, healthcare, aerospace, food & beverage, and pharmaceuticals. The recycling economy segment is a rapidly expanding area, focusing on the recycling and dismantling of end-of-life vehicles, remanufacturing core auto components, and the full lifecycle management of power batteries. Miracle Automation is a leading enterprise in lithium battery recycling, noted for its ability to mass-produce recycled ternary lithium and lithium iron phosphate batteries and possessing a 100,000-ton annual processing capacity for waste lithium batteries. Recent strategic moves include joint ventures with companies like Changan Automobile and Stellantis for battery recycling and parts remanufacturing, as well as a partnership with Ubtech Robotics to develop humanoid robots for auto manufacturing. The heavy industry division manufactures large casting parts and offers precision casting, processing, and integrated assembly services for demanding sectors such as wind power, nuclear power, gas turbines, and reducers. Based in Wuxi, China, Miracle Automation Engineering Co. Ltd. continues to drive innovation and efficiency through its integrated business model and commitment to advanced industrial solutions.