HuiZhou Intelligence Technology Group Co., Ltd. Class A

HuiZhou Intelligence Technology Group Co., Ltd. Class A

SSZSE:002122
2.67
CNY
+0.05
(+1.91%)
-0.05EPS
4.56BMarket Cap
HuiZhou Intelligence Technology Group Co., Ltd. Class A
SZSE:002122
(Shenzhen Stock Exchange)

Recent

price

2.67

P/E

ratio

- -

div

yld

0.08%

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
CNY
2.99
2.59
2.09
1.96
1.93
1.78
1.82
1.95
1.58
0.94
0.61
0.43
0.36
0.4
0.47
0.54
0.58
Revenue per Share
0.55
0.35
0.18
0.03
0.03
0.04
-0.22
0.04
-0.53
-1.4
0.13
-0.37
0.04
0.07
-0.19
0.02
-0.04
Basic EPS, GAAP
0.08
-0.15
0.07
- -
-0.09
-0.14
0.61
-0.21
-0.14
-0.09
0.03
0.02
- -
-0.04
-0.02
-0.04
- -
Free Cash Flow per Basic Share
0.04
0.12
0.13
0.16
0.06
0.07
0.08
0.05
0.19
0.11
0.02
0.01
- -
0.03
- -
- -
- -
Dividend per Share
3.71
3.96
4.04
3.97
3.98
4
4.6
3.24
2.7
1.31
1.34
0.62
1.07
1.14
0.95
1.08
1.06
Book Value per Share
3.38
3.57
3.64
3.61
3.68
3.63
4.22
3.11
2.59
0.59
0.61
-0.12
0.98
1.06
0.86
0.95
0.93
Tangible Book Value per Share
1,197
1,194
1,200
1,035
1,126
1,179
1,187
1,302
1,188
1,188
1,188
1,953
1,970
1,991
2,001
2,005
2,003
Basic Weighted Avg Shares
3,583
3,099
2,504
2,032
2,176
2,099
2,162
2,538
1,871
1,119
722
838
703
801
937
1,073
1,165
Sales/Revenue/Turnover
21.61
16.36
10.5
0.91
-1.29
-0.83
5.68
16.19
-2.16
-14.4
10.2
10.68
-7
-3.56
-4.05
-0.84
-3.64
Operating Margin (%)
195
222
237
246
256
268
288
265
127
80
32
36
39
39
42
44
- -
Depreciation Expense
658
418
216
31
34
47
-261
52
-635
-1,665
160
-727
85
141
-371
46
-84
Net Income, GAAP
12.99
15.08
13.39
38.08
50.83
35.85
- -
76.9
- -
- -
4.25
- -
- -
1.52
- -
28
- -
Effective Tax Rate (%)
18.38
13.49
8.62
1.53
1.55
2.25
-12.08
2.05
-33.93
-148.72
22.16
-86.85
12.11
17.57
-39.64
4.28
-7.23
Profit Margin (%)
2,182
2,167
2,177
2,574
2,815
2,600
2,495
3,891
3,902
1,082
787
-1,535
597
583
455
627
634
Working Capital
160
4
50
4
149
190
4
101
6
81
51
- -
5
3
9
36
72
LT Debt
4,691
4,995
5,087
4,980
4,976
4,990
5,665
4,045
3,403
1,682
1,765
939
2,302
2,440
2,080
2,338
2,404
Total Equity
13.55
7.48
3.31
-0.56
-1.7
-2.72
- -
0.97
- -
- -
14.22
- -
- -
6.92
- -
0.84
- -
Return on Invested Capital (%)
13.23
7.72
4.33
1.11
1.02
1.24
- -
1.94
- -
- -
11.42
- -
- -
5.49
- -
3.02
- -
Return on Capital (%)
16.08
9.17
4.54
0.65
0.72
0.99
-5.11
1.12
-17.97
-69.81
10.1
-61.78
5.95
6.41
-17.76
2.26
-3.99
Return on Common Equity (%)

Capital Structure

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
139
143
108
LT Borrowings
- -
- -
- -
LT Finance Leases
36
76
72
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
2,002
2,002
2,002
Market Capitalization
6,005
5,844
4,563

Working Capital

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
1,950
1,897
1,938
Cash, Cash Equivalents & STI
759
707
711
Accounts Receivable, Net
149
163
233
Inventories
755
740
733
Total Current Liabilities
1,323
1,261
1,304
Payables & Accruals
- -
- -
- -
ST Debt
139
143
108
Deferred Revenue
- -
- -
- -

Growth Rates

CNY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
2.53%
20.38%
12.36%
Free Cash Flow
-186.8%
-193.84%
170.67%
Net Income, GAAP
-311.75%
-215.43%
-112.37%
Sales/Revenue/Turnover
-3.61%
9.09%
14.58%
Total Cash Common Dividend
81.54%
143.7%
-13.18%

Quarterly Revenue

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
229
230
235
243
937
2025
259
289
- -
264
1,073
2026
293
319
- -
- -
- -

Quarterly Earnings Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
0.03
0.01
-0.22
-0.19
2025
0.01
- -
- -
-0.01
0.02
2026
0.01
-0.04
- -
- -
- -

Quarterly Dividends Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
HuiZhou Intelligence Technology Group Co., Ltd HuiZhou Intelligence Technology Group Co., Ltd (002122.SZ), founded in November 2002 and listed on the Shenzhen Stock Exchange in March 2007, engages primarily in high-end equipment manufacturing and data services; the company manufactures and sells bearings including deep groove ball bearings, angular contact ball bearings, cylindrical roller bearings, double-row self-aligning bearings, thrust self-aligning bearings, tapered roller bearings, rolling mill bearings, petroleum machinery bearings, railway bearings, aircraft bearings, wind power slewing bearings, and nonstandard bearings, as well as computer numerical control machine tools such as heavy-duty vertical lathes, heavy-duty horizontal lathes, vertical machining centers, heavy-duty deep-hole drilling and boring machines, roller lathes, vertical grinding machines, and vertical gear milling machines. It also provides big model data services encompassing data labeling, collection, and Internet content security review; venture capital and asset management services including investment management systems, risk control systems, and post-investment management systems; and media business involving publications such as famous Chinese and foreign works, Chinese studies, history books, and children's picture books. HuiZhou Intelligence Technology Group operates predominantly in China, which accounts for the majority of its net sales, with additional exports to Europe, Japan, South Korea, the United States, and other international markets, serving industries including transportation, energy, metallurgy, machinery, shipbuilding, aerospace, military, and others; the company is headquartered at 18 Zhichun Road, Haidian District, Beijing, with its registered address in Quzhou City, Zhejiang Province, and subsidiaries primarily in Beijing, Heilongjiang, Jiangsu, and other locations. In June 2023, the company changed its name from Tianma Bearing Group Co., Ltd to HuiZhou Intelligence Technology Group Co., Ltd following its removal from special treatment status; it faced regulatory scrutiny in 2024 and 2025 from the China Securities Regulatory Commission and Zhejiang Securities Regulatory Bureau over suspected information disclosure violations and inflated revenue tied to a 2019 acquisition of media assets including stakes in Peking Rere Cultural Technology Co., Ltd and China Science Huashi Cultural Media Co., Ltd, which generated significant goodwill impairment and ongoing losses in the media segment; additionally, in October 2025, its subsidiary Qi Zhong Numerical Control was recognized by the China Machine Tool & Tool Builders' Association for the DVTG250×25/20B-MC double-column vertical lathe-grinding machining center as one of the top ten autonomous innovations of 2024.