1. China Stocks

  2. •

    Retail trade

  3. •

    Department stores
Guangzhou Grandbuy Co., Ltd. Class A

Guangzhou Grandbuy Co., Ltd. Class A

SSZSE:002187
5.32
CNY
+0.11
(+2.11%)
-0.11EPS
3.28BMarket Cap
Guangzhou Grandbuy Co., Ltd. Class A
SZSE:002187
(Shenzhen Stock Exchange)

Recent

price

5.32

P/E

ratio

- -

div

yld

1.01%

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
CNY
19.26
21.52
21.35
22.71
22.46
21.35
19.04
20.21
22.34
23.56
6.23
9.63
7.17
7.39
8.13
4.97
3.33
Revenue per Share
0.57
0.64
0.56
0.65
0.7
0.73
0.46
0.51
0.59
0.33
0.38
0.42
-0.21
0.05
0.07
-0.14
-0.11
Basic EPS, GAAP
0.62
0.62
1.09
1.02
0.15
0.23
0.11
0.22
0.44
0.56
0.12
0.76
0.39
-0.62
0.73
0.16
- -
Free Cash Flow per Basic Share
0.2
0.12
0.17
0.2
0.3
0.3
0.3
0.3
0.3
0.3
0.43
0.03
0.44
0.02
0.09
0.06
0.05
Dividend per Share
4.23
5.74
6.13
6.58
6.97
7.4
7.52
7.73
8.02
8.05
15.03
5.98
5.64
5.71
5.78
5.66
5.71
Book Value per Share
4.03
5.57
5.97
6.41
6.81
7.25
7.38
7.59
7.88
7.91
14.86
5.89
5.55
5.63
5.7
5.59
5.64
Tangible Book Value per Share
302
334
344
342
340
343
343
341
341
340
611
620
683
723
680
687
728
Basic Weighted Avg Shares
5,825
7,185
7,349
7,761
7,646
7,329
6,526
6,890
7,613
8,019
3,808
5,976
4,892
5,344
5,528
3,412
2,424
Sales/Revenue/Turnover
4.21
4.37
3.65
3.57
3.21
3.82
2.26
2.8
3.33
2.24
4.7
3.86
-2.39
1.29
1.59
-1.72
-2.33
Operating Margin (%)
55
66
67
66
64
61
60
58
65
66
93
477
524
517
511
394
- -
Depreciation Expense
174
214
193
222
238
251
158
174
201
113
232
261
-143
36
48
-96
-81
Net Income, GAAP
25.94
25.75
24.64
25.67
24.93
27.33
29.4
32.11
25.18
30.3
26.96
26.36
- -
28.09
32.06
- -
- -
Effective Tax Rate (%)
2.98
2.97
2.62
2.86
3.12
3.42
2.42
2.52
2.64
1.4
6.1
4.36
-2.93
0.68
0.86
-2.82
-3.36
Profit Margin (%)
-559
46
196
532
736
904
664
627
745
792
2,023
707
1,007
651
307
367
462
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
1,020
1,796
2,029
2,166
1,369
915
762
LT Debt
1,292
1,976
2,115
2,251
2,381
2,520
2,555
2,608
2,763
2,776
5,168
3,715
3,992
4,038
4,085
3,985
4,021
Total Equity
13.69
13.1
9.02
9.1
9.36
8.89
4.5
5.9
7.39
5.55
4.88
4.11
- -
0.49
0.82
- -
- -
Return on Invested Capital (%)
13.74
12.91
9.49
10.84
10.52
10.71
6.6
7.61
7.47
4
4.98
4.82
- -
1.65
1.72
- -
- -
Return on Capital (%)
14.15
13.15
9.49
10.2
10.27
10.19
6.17
6.66
7.46
4.1
5.87
5.89
-3.74
0.9
1.18
-2.39
-2.01
Return on Common Equity (%)

Capital Structure

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
776
745
824
LT Borrowings
- -
- -
- -
LT Finance Leases
915
877
762
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
701
701
701
Market Capitalization
5,306
4,542
3,280

Working Capital

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
2,525
2,390
2,464
Cash, Cash Equivalents & STI
2,040
1,810
1,949
Accounts Receivable, Net
34
48
48
Inventories
193
257
186
Total Current Liabilities
2,158
1,964
2,002
Payables & Accruals
- -
- -
- -
ST Debt
776
745
824
Deferred Revenue
- -
- -
- -

Growth Rates

CNY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
7.53%
-4.16%
-2.45%
Free Cash Flow
6.5%
-8.18%
-78.07%
Net Income, GAAP
-48.74%
-107.67%
-301.98%
Sales/Revenue/Turnover
-2.88%
2.65%
-38.28%
Total Cash Common Dividend
- -
302.14%
-36.86%

Quarterly Revenue

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,488
1,685
901
1,454
5,528
2025
1,614
634
- -
625
3,412
2026
612
552
- -
- -
- -

Quarterly Earnings Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.04
-0.01
0.05
-0.01
0.07
2025
0.03
-0.05
- -
-0.09
-0.14
2026
0.03
- -
- -
- -
- -

Quarterly Dividends Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.02
0.05
0.02
0.02
0.09
2025
0.01
0.04
- -
- -
0.06
2026
- -
- -
- -
- -
- -
Similar Companies
PDD Holdings Inc. (NASDAQ:PDD)
Macy's Inc (NYSE:M)
Magazine Luiza S.A. (B3:MGLU3)
Kohl's Corporation (NYSE:KSS)
Dollarama Inc. (TSX:DOL)
Ollie's Bargain Outlet Holdings, Inc. (NASDAQ:OLLI)
Business
Guangzhou Grandbuy Co., Ltd. engages primarily in the operation of department stores and retail services in China, focusing on Guangdong and Hainan provinces. Founded in 2002 and headquartered in Guangzhou, the company operates a diversified retail portfolio including department stores, supermarkets, specialty stores, electrical chain stores, discount stores, and shopping centers. The company also operates online shopping platforms and engages in joint sales, purchase and sale business, property leasing, car park management, logistics, warehousing, and catering services. Guangzhou Grandbuy is a core enterprise of Guangzhou Lingnan Operation and Tourism Investment Group Co., Ltd. The company's business model covers omni-channel retailing with multiple brands, business formats, and customer touchpoints. It serves a broad customer base across China, contributing to the retail ecosystem with products ranging from fashion, cosmetics, general merchandise, to consumer electronics. Recent major developments include Guangzhou Grandbuy's strategic investment as a 19.5% stakeholder in CTG DUTY-FREE (Guangzhou) Co., Ltd. with partners CTG Duty-Free, LN Holdings, and GBIAC. This joint venture aims to tap into Guangzhou's downtown duty-free market, aligning with governmental policies promoting retail and tourism integration. Financially, the company recorded sales of approximately CN¥5.53 billion in 2024 with a net income increase and improved profitability metrics compared to previous years, despite fluctuations in stock prices. Guangzhou Grandbuy continues to expand its commercial footprint and retail formats, bolstering its position as a leading commercial and retail enterprise in South China and a flagship in Guangzhou's international consumer market development. The company holds significant honors including China’s top 100 retail enterprises and chain enterprises status, "Green Shopping Mall," and awards from the Ministry of Commerce recognizing its active role in consumer support and service excellence. It employs over 2,800 staff and manages a total operation area exceeding 210,000 square meters across its chain stores. These comprehensive operations position Guangzhou Grandbuy as a prominent player in the "Big Commerce" sector and a major contributor to Guangzhou’s retail industry ecosystem.