Guangzhou Grandbuy Co., Ltd. Class A

Guangzhou Grandbuy Co., Ltd. Class A

SSZSE:002187
5.32
CNY
+0.11
(+2.11%)
-0.11EPS
3.28BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
22.71
22.46
21.35
19.04
20.21
22.34
23.56
6.23
9.63
7.17
7.39
8.13
4.97
3.33
Basic EPS, GAAP
0.65
0.7
0.73
0.46
0.51
0.59
0.33
0.38
0.42
-0.21
0.05
0.07
-0.14
-0.11
Free Cash Flow per Basic Share
1.02
0.15
0.23
0.11
0.22
0.44
0.56
0.12
0.76
0.39
-0.62
0.73
0.16
- -
Dividend per Share
0.2
0.3
0.3
0.3
0.3
0.3
0.3
0.43
0.03
0.44
0.02
0.09
0.06
0.05
Book Value per Share
6.58
6.97
7.4
7.52
7.73
8.02
8.05
15.03
5.98
5.64
5.71
5.78
5.66
5.71
Tangible Book Value per Share
6.41
6.81
7.25
7.38
7.59
7.88
7.91
14.86
5.89
5.55
5.63
5.7
5.59
5.64
Basic Weighted Avg Shares
342
340
343
343
341
341
340
611
620
683
723
680
687
728
Sales/Revenue/Turnover
7,761
7,646
7,329
6,526
6,890
7,613
8,019
3,808
5,976
4,892
5,344
5,528
3,412
2,424
Operating Margin (%)
3.57
3.21
3.82
2.26
2.8
3.33
2.24
4.7
3.86
-2.39
1.29
1.59
-1.72
-2.33
Depreciation Expense
66
64
61
60
58
65
66
93
477
524
517
511
394
- -
Net Income, GAAP
222
238
251
158
174
201
113
232
261
-143
36
48
-96
-81
Effective Tax Rate (%)
25.67
24.93
27.33
29.4
32.11
25.18
30.3
26.96
26.36
- -
28.09
32.06
- -
- -
Profit Margin (%)
2.86
3.12
3.42
2.42
2.52
2.64
1.4
6.1
4.36
-2.93
0.68
0.86
-2.82
-3.36
Working Capital
532
736
904
664
627
745
792
2,023
707
1,007
651
307
367
462
LT Debt
- -
- -
- -
- -
- -
- -
- -
1,020
1,796
2,029
2,166
1,369
915
762
Total Equity
2,251
2,381
2,520
2,555
2,608
2,763
2,776
5,168
3,715
3,992
4,038
4,085
3,985
4,021
Return on Invested Capital (%)
9.1
9.36
8.89
4.5
5.9
7.39
5.55
4.88
4.11
- -
0.49
0.82
- -
- -
Return on Capital (%)
10.84
10.52
10.71
6.6
7.61
7.47
4
4.98
4.82
- -
1.65
1.72
- -
- -
Return on Common Equity (%)
10.2
10.27
10.19
6.17
6.66
7.46
4.1
5.87
5.89
-3.74
0.9
1.18
-2.39
-2.01

Capital Structure

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
776
745
824
LT Borrowings
- -
- -
- -
LT Finance Leases
915
877
762
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
701
701
701
Market Capitalization
5,306
4,542
3,280

Working Capital

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
2,525
2,390
2,464
Cash, Cash Equivalents & STI
2,040
1,810
1,949
Accounts Receivable, Net
34
48
48
Inventories
193
257
186
Total Current Liabilities
2,158
1,964
2,002
Payables & Accruals
- -
- -
- -
ST Debt
776
745
824
Deferred Revenue
- -
- -
- -

Growth Rates

CNY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
7.53%
-4.16%
-2.45%
Free Cash Flow
6.5%
-8.18%
-78.07%
Net Income, GAAP
-48.74%
-107.67%
-301.98%
Sales/Revenue/Turnover
-2.88%
2.65%
-38.28%
Total Cash Common Dividend
- -
302.14%
-36.86%

Quarterly Revenue

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,488
1,685
901
1,454
5,528
2025
1,614
634
- -
625
3,412
2026
612
552
- -
- -
- -

Quarterly Earnings Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.04
-0.01
0.05
-0.01
0.07
2025
0.03
-0.05
- -
-0.09
-0.14
2026
0.03
- -
- -
- -
- -

Quarterly Dividends Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.02
0.05
0.02
0.02
0.09
2025
0.01
0.04
- -
- -
0.06
2026
- -
- -
- -
- -
- -

Company Description

CEO
Jin Song Cai
Full Time Employees
2,297
Sector
Retail trade
Industry
Department stores
Address
No. 12, Xihu Road Guangzhou GD China 510030
IPO Date
Nov 23, 2007
Business
Guangzhou Grandbuy Co., Ltd. engages primarily in the operation of department stores and retail services in China, focusing on Guangdong and Hainan provinces. Founded in 2002 and headquartered in Guangzhou, the company operates a diversified retail portfolio including department stores, supermarkets, specialty stores, electrical chain stores, discount stores, and shopping centers. The company also operates online shopping platforms and engages in joint sales, purchase and sale business, property leasing, car park management, logistics, warehousing, and catering services. Guangzhou Grandbuy is a core enterprise of Guangzhou Lingnan Operation and Tourism Investment Group Co., Ltd. The company's business model covers omni-channel retailing with multiple brands, business formats, and customer touchpoints. It serves a broad customer base across China, contributing to the retail ecosystem with products ranging from fashion, cosmetics, general merchandise, to consumer electronics. Recent major developments include Guangzhou Grandbuy's strategic investment as a 19.5% stakeholder in CTG DUTY-FREE (Guangzhou) Co., Ltd. with partners CTG Duty-Free, LN Holdings, and GBIAC. This joint venture aims to tap into Guangzhou's downtown duty-free market, aligning with governmental policies promoting retail and tourism integration. Financially, the company recorded sales of approximately CN¥5.53 billion in 2024 with a net income increase and improved profitability metrics compared to previous years, despite fluctuations in stock prices. Guangzhou Grandbuy continues to expand its commercial footprint and retail formats, bolstering its position as a leading commercial and retail enterprise in South China and a flagship in Guangzhou's international consumer market development. The company holds significant honors including China’s top 100 retail enterprises and chain enterprises status, "Green Shopping Mall," and awards from the Ministry of Commerce recognizing its active role in consumer support and service excellence. It employs over 2,800 staff and manages a total operation area exceeding 210,000 square meters across its chain stores. These comprehensive operations position Guangzhou Grandbuy as a prominent player in the "Big Commerce" sector and a major contributor to Guangzhou’s retail industry ecosystem.