1. China Stocks

  2. •

    Process industries

  3. •

    Textiles
Luolai Lifestyle Technology Co., Ltd. Class A

Luolai Lifestyle Technology Co., Ltd. Class A

SSZSE:002293
11.38
CNY
+0.23
(+2.06%)
0.60EPS
16.42P/E
8.28BMarket Cap
Oct 27Next Earn
Luolai Lifestyle Technology Co., Ltd. Class A
SZSE:002293
(Shenzhen Stock Exchange)

Recent

price

11.38

P/E

ratio

16.42

div

yld

7.35%

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
CNY
2.36
3.08
3.53
3.26
3.59
3.75
4.08
6.03
6.52
5.87
5.93
6.94
6.34
6.35
5.49
5.82
5.81
Revenue per Share
0.31
0.48
0.49
0.43
0.52
0.53
0.41
0.55
0.72
0.66
0.71
0.86
0.69
0.68
0.52
0.63
0.6
Basic EPS, GAAP
0.1
0.15
0.09
0.31
0.6
0.36
0.57
0.48
0.09
0.51
0.59
0.7
0.26
0.83
0.62
1.03
- -
Free Cash Flow per Basic Share
0.13
0.26
0.18
0.13
0.13
0.36
0.19
0.22
0.38
0.37
0.51
1.21
0.61
0.62
0.62
0.61
0.84
Dividend per Share
1.91
2.14
2.45
2.75
3.14
3.31
3.55
3.88
4.6
4.94
5.18
4.84
4.97
5.07
5.04
5.04
4.9
Book Value per Share
1.86
2.04
2.35
2.61
2.79
2.91
3.17
3.17
3.93
4.35
4.7
4.39
4.45
4.54
4.42
4.48
4.37
Tangible Book Value per Share
770
773
773
774
768
778
772
774
739
828
828
830
838
837
831
831
833
Basic Weighted Avg Shares
1,819
2,382
2,725
2,524
2,761
2,916
3,152
4,662
4,813
4,860
4,911
5,760
5,314
5,315
4,559
4,839
4,842
Sales/Revenue/Turnover
14.57
16.72
14.89
14.21
14.83
15.23
12.75
12.31
11.94
13.45
15.21
16.05
15.71
14.63
12.98
14.03
14.56
Operating Margin (%)
9
13
26
32
38
40
43
64
53
54
60
136
158
156
151
131
- -
Depreciation Expense
241
374
382
332
398
410
317
428
535
546
585
713
581
572
433
520
502
Net Income, GAAP
14.19
15.87
13.95
15.27
11.87
17.32
19.24
16.7
14.94
17.57
15.86
15.84
12.94
15.25
9.84
16.43
17.05
Effective Tax Rate (%)
13.24
15.7
14.02
13.16
14.42
14.07
10.07
9.18
11.11
11.24
11.91
12.38
10.93
10.77
9.49
10.74
10.36
Profit Margin (%)
1,262
1,244
1,378
1,487
1,667
1,646
1,714
1,923
2,587
2,663
2,468
2,109
2,263
2,091
1,723
1,540
1,480
Working Capital
- -
- -
- -
- -
- -
- -
88
50
- -
- -
366
387
568
328
225
126
110
LT Debt
1,477
1,650
1,892
2,125
2,487
2,655
2,880
3,153
3,905
4,187
4,313
4,088
4,201
4,259
4,205
4,216
4,114
Total Equity
16.45
22.43
20.39
15.84
16.5
14.97
10.1
12.63
13.54
12.07
12.72
14.52
11.46
10.41
8.72
10.83
10.35
Return on Invested Capital (%)
16.95
23.92
20.57
15.68
16.43
15.2
9.9
12.42
14.56
13.18
12.87
15.01
11.82
11.17
9.09
11.21
10.61
Return on Capital (%)
17.13
23.92
21.57
16.53
17.5
16.46
11.98
14.9
15.67
13.79
13.94
17.09
14.11
13.61
10.28
12.4
11.94
Return on Common Equity (%)

Capital Structure

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
457
464
606
LT Borrowings
- -
- -
- -
LT Finance Leases
126
129
110
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
834
834
837
Market Capitalization
8,564
8,355
8,280

Working Capital

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
3,346
3,310
3,197
Cash, Cash Equivalents & STI
838
847
729
Accounts Receivable, Net
219
247
222
Inventories
1,094
1,122
1,094
Total Current Liabilities
1,806
1,612
1,717
Payables & Accruals
- -
- -
- -
ST Debt
457
464
606
Deferred Revenue
- -
- -
- -

Growth Rates

CNY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
4.99%
-0.42%
0.26%
Free Cash Flow
74.57%
42.27%
65.13%
Net Income, GAAP
4.4%
-0.48%
20.1%
Sales/Revenue/Turnover
6.28%
0.3%
6.13%
Total Cash Common Dividend
16.77%
17.52%
-0.18%

Quarterly Revenue

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,088
1,018
1,096
1,358
4,559
2025
1,094
1,087
- -
1,453
4,839
2026
1,158
1,144
- -
- -
- -

Quarterly Earnings Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.11
0.08
0.12
0.21
0.52
2025
0.14
0.09
- -
0.22
0.63
2026
0.18
0.12
- -
- -
- -

Quarterly Dividends Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.01
0.41
0.01
0.2
0.62
2025
- -
0.41
- -
- -
0.61
2026
- -
0.43
- -
- -
- -
Similar Companies
Sasa Polyester Sanayi A.S. (BIST:SASA)
WF Holding Limited (NASDAQ:WFF)
Raymond Limited (NSE:RAYMOND)
Aksa Akrilik Kimya Sanayii A.S. (BIST:AKSA)
Nitto Boseki Co., Ltd. (TSE:3110)
Filatex India Ltd (NSE:FILATEX)
Business
Luolai Lifestyle Technology Co., Ltd. (002293.SZ) manufactures and sells home and hotel textiles, bedding products, curtains, and related home decor items in China and overseas markets. The company offers suite series, quilt series, pillow series, summer sleep products, and accessories such as carpets, mats, daily necessities, kitchenware, and stationery; it also provides import and export services for textiles, clothing, handicrafts, furniture supplies, cosmetics, and machinery, along with brand management, information consulting, and project investment services under brands including LUOLAI, SHERIDAN, SAINT MARC, LAOLAI-KIDS, and SLIIP. Founded in 1992 and headquartered in Shanghai, China, Luolai Lifestyle Technology operates primarily in the consumer discretionary sector with a focus on the home textiles industry, serving domestic retail, e-commerce, and international customers through multiple channels. In recent years, the company pursues an explosives strategy with new product launches, including the Zero Pressure Deep Sleeping Pillow in late 2024 and non-marking bed sheets in 2025, driving Q3 2025 revenue growth of 9.9% and profit growth of 50%; it reported Q4 2024 revenue of RMB 2.1 billion, up 18.6% year-over-year, fueled by premium bedding and online direct-to-consumer expansion, alongside innovative smart home textiles. Formerly known as Luolai Home Textile Co., Ltd., it changed its name in December 2015; earlier, in 2019, CA Fabric Investments, a Carlyle Group affiliate, acquired a 10% stake for strategic cooperation.