Suzhou Dongshan Precision Manufacturing Co., Ltd Class A

Suzhou Dongshan Precision Manufacturing Co., Ltd Class A

SSZSE:002384
114.22
CNY
+0.71
(+0.63%)
480.52BMarket Cap
Oct 31Next Earn
Suzhou Dongshan Precision Manufacturing Co., Ltd Class A
SZSE:002384
(Shenzhen Stock Exchange)

Recent

price

114.22

P/E

ratio

- -

div

yld

0.16%

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
CNY
0.91
1
1.59
1.97
3.23
3.36
6.6
10.53
12.22
14.75
17.07
18.61
18.53
19.7
21.68
22.87
- -
Revenue per Share
0.09
0.05
-0.1
0.02
0.04
0.03
0.11
0.36
0.5
0.44
0.93
1.09
1.39
1.15
0.64
0.79
- -
Basic EPS, GAAP
-0.31
-0.32
-0.36
-0.04
-0.52
-0.52
-0.85
-1.92
-1.58
0.97
0.33
0.09
0.74
1
0.7
0.53
- -
Free Cash Flow per Basic Share
0.04
- -
0.03
0.03
0.07
0.07
0.17
0.28
0.35
0.47
0.35
0.27
0.38
0.33
0.47
0.25
0.18
Dividend per Share
1.34
1.39
1.14
1.16
1.3
2.11
2.15
4.84
5.24
5.38
7.64
8.52
9.58
10.61
11.04
11.72
13.3
Book Value per Share
1.31
1.35
1.1
1.1
1.09
1.92
0.47
3.42
3.63
3.76
6.16
7.06
8.12
8.81
9.23
8.37
9.99
Tangible Book Value per Share
974
1,176
1,144
1,338
1,091
1,189
1,272
1,462
1,622
1,597
1,645
1,709
1,704
1,708
1,696
1,755
1,823
Basic Weighted Avg Shares
882
1,177
1,816
2,642
3,524
3,993
8,403
15,390
19,825
23,553
28,093
31,793
31,580
33,651
36,770
40,125
- -
Sales/Revenue/Turnover
13.98
7.95
5.92
2.58
4.14
1.97
3.74
6.58
9.57
8.96
9.26
8.52
11.6
8.19
7.28
6.48
- -
Operating Margin (%)
36
55
89
125
164
211
325
441
854
1,317
1,509
1,716
1,856
1,989
2,298
2,731
- -
Depreciation Expense
92
55
-111
27
44
32
144
526
811
703
1,530
1,862
2,368
1,965
1,086
1,386
- -
Net Income, GAAP
17.51
13.91
- -
5.39
4.53
- -
7.53
8.57
9.25
7.4
13.95
11.84
16.64
10.32
26.07
17.6
- -
Effective Tax Rate (%)
10.43
4.66
-6.09
1.01
1.24
0.79
1.72
3.42
4.09
2.98
5.45
5.86
7.5
5.84
2.95
3.45
- -
Profit Margin (%)
724
537
95
-18
-536
415
-818
-572
-2,232
-1,884
2,457
2,796
4,206
4,596
3,515
175
3,162
Working Capital
- -
- -
- -
73
57
- -
2,253
70
2,800
2,772
3,881
3,178
4,845
6,549
6,641
8,165
11,357
LT Debt
1,393
1,450
1,320
1,347
1,509
2,718
2,747
7,792
8,436
8,697
13,175
14,670
16,426
18,190
18,886
21,702
24,549
Total Equity
9.69
2.62
- -
0.65
1.23
- -
1.81
4.29
4.49
3.4
6.67
7.12
8.44
5.97
3.35
2.81
- -
Return on Invested Capital (%)
10.28
4.25
- -
3.06
4.52
- -
5.03
7.33
7.23
6.27
8.35
8.12
9.33
7.6
4.33
4.7
- -
Return on Capital (%)
10.53
3.88
-8.03
2.02
3.08
1.52
5.32
10.02
10.02
8.24
14.09
13.47
15.3
11.38
5.87
6.88
- -
Return on Common Equity (%)

Capital Structure

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
11,500
12,136
12,606
LT Borrowings
6,375
8,231
9,441
LT Finance Leases
1,790
1,794
1,917
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,832
1,832
1,832
Market Capitalization
155,046
189,205
480,522

Working Capital

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
28,628
30,656
34,510
Cash, Cash Equivalents & STI
7,852
9,092
9,589
Accounts Receivable, Net
9,793
9,555
10,598
Inventories
8,929
9,745
11,418
Total Current Liabilities
28,453
28,220
31,347
Payables & Accruals
- -
- -
- -
ST Debt
11,500
12,136
12,606
Deferred Revenue
- -
- -
- -

Growth Rates

CNY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
30.04%
10.56%
14.91%
Free Cash Flow
59.59%
119.11%
-22.61%
Net Income, GAAP
79.29%
2.95%
27.67%
Sales/Revenue/Turnover
29.79%
7.49%
9.12%
Total Cash Common Dividend
30.54%
0.61%
-44.41%

Quarterly Revenue

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
7,745
8,884
9,838
10,304
36,770
2025
8,602
8,353
- -
13,054
40,125
2026
13,138
14,660
- -
- -
- -

Quarterly Earnings Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.17
0.16
0.3
0.01
0.64
2025
0.27
0.17
- -
0.09
0.79
2026
0.61
1.01
- -
- -
- -

Quarterly Dividends Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.05
0.3
0.06
0.05
0.47
2025
0.05
0.1
- -
0.05
0.25
2026
0.06
0.07
- -
- -
- -
Business
Suzhou Dongshan Precision Manufacturing Co., Ltd. (002384.SZ) manufactures electronic circuits, precision structural components, touch panel modules and LED display devices for consumer electronics, new energy vehicles, communications equipment and AI applications; its three core segments encompass electronic circuits including flexible printed circuits (FPCs), rigid printed circuit boards (PCBs), rigid-flex PCBs; photoelectric displays including touch panels, liquid crystal modules (LCMs), on-board display modules, LED backlights and Mini LED devices; and precision manufacturing including metal structural parts such as cold plates, battery housings, seat frameworks, antennas, filters, die-castings and assemblies for new energy vehicle three-electric systems, base stations and automotive electronics. Founded in the 1980s as a sheet metal factory in Suzhou and listed on the Shenzhen Stock Exchange in 2010, the company is headquartered in Suzhou, China, with over 60 subsidiaries including MFLEX, Multek, Suzhou JDI, Yongchuang and overseas entities in North America, Europe, Southeast Asia and Singapore; it ranks as the world's second-largest FPC producer and third-largest PCB maker by sales, serves premium global clients like Huawei and Xiaomi, and derives about 80% of revenue from overseas markets alongside expanding domestic new energy sales exceeding RMB4.9 billion in H1 2025. Recent developments include the May 2025 acquisition of French automotive supplier Groupe Mécanique Découpage to bolster precision components; the acquisition of Source Photonics for optical modules targeting AI servers and data centers; a private placement fundraising; Hong Kong IPO preparations by subsidiary Chao Yi Group for high-end PCB and green energy projects; and H1 2025 revenue of RMB16.96 billion with net profit up 35% year-over-year amid new energy growth of nearly 30%.