Aishida Co., Ltd. Class A

Aishida Co., Ltd. Class A

SSZSE:002403
11.26
CNY
+0.66
(+6.23%)
3.04BMarket Cap
Oct 26Next Earn
Aishida Co., Ltd. Class A
SZSE:002403
(Shenzhen Stock Exchange)

Recent

price

11.26

P/E

ratio

- -

div

yld

1.09%

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
CNY
7.35
7.04
6.26
6.89
7.05
7.12
7.6
8.71
9.2
10.17
8.45
10.31
8.59
7.21
7.76
7.89
- -
Revenue per Share
0.22
0.19
0.1
0.14
0.26
0.36
0.41
0.49
0.42
0.37
0.3
-0.26
-0.23
-1.11
0.04
-0.64
- -
Basic EPS, GAAP
-0.92
-0.85
-0.67
0.24
0.39
0.02
0.47
-0.23
-0.24
-0.96
-0.55
0.01
-0.63
0.06
0.21
0.2
- -
Free Cash Flow per Basic Share
0.05
0.18
0.04
0.06
0.19
0.39
0.03
0.28
0.29
0.3
0.18
0.28
0.18
0.19
0.16
0.19
0.12
Dividend per Share
4.94
4.98
5.08
5.21
5.32
5.34
6.01
6.31
6.32
6.12
6.41
6.18
6.04
4.91
4.87
4.1
3.85
Book Value per Share
4.72
4.59
4.04
4.29
4.42
4.45
5.08
5.39
5.26
4.98
5.28
5.1
4.91
3.9
3.88
3.17
2.94
Tangible Book Value per Share
279
313
310
310
313
315
335
353
354
348
342
340
342
341
377
339
343
Basic Weighted Avg Shares
2,050
2,203
1,938
2,135
2,207
2,242
2,548
3,072
3,258
3,542
2,893
3,508
2,940
2,457
2,926
2,676
- -
Sales/Revenue/Turnover
4.7
0.67
2.59
3.6
4.96
4.94
5.64
7.24
6.35
4.66
-3.38
-0.91
-1.85
-8.57
1.53
-4.63
- -
Operating Margin (%)
37
41
47
52
58
60
65
72
83
99
124
166
183
197
189
188
- -
Depreciation Expense
62
60
31
43
81
113
137
173
149
129
103
-89
-79
-378
15
-217
- -
Net Income, GAAP
10.34
14.07
2.48
8.43
13.38
16.77
16.71
14.54
10.31
- -
0.88
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
3.04
2.73
1.6
2.01
3.69
5.06
5.39
5.62
4.56
3.64
3.55
-2.52
-2.68
-15.4
0.52
-8.11
- -
Profit Margin (%)
1,153
1,064
786
941
967
918
721
802
739
299
180
-463
-147
-427
-644
-565
-614
Working Capital
- -
- -
- -
- -
- -
- -
- -
279
500
475
415
117
462
436
135
427
427
LT Debt
1,565
1,588
1,622
1,672
1,667
1,667
2,146
2,241
2,239
2,165
2,269
2,177
2,052
1,644
1,635
1,393
1,307
Total Equity
5.24
1.39
1.78
2.16
4.55
5.58
5.91
5.41
4.12
- -
3.44
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
5.48
3.38
2.15
2.76
4.52
6.4
6.68
7.25
6.27
- -
4.31
- -
- -
- -
- -
- -
- -
Return on Capital (%)
6.46
3.89
1.97
2.67
4.95
6.82
7.28
8.01
6.73
5.91
4.68
-4.01
-3.73
-20.3
0.9
-14.2
- -
Return on Common Equity (%)

Capital Structure

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
1,262
1,337
1,340
LT Borrowings
317
325
323
LT Finance Leases
110
105
104
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
341
341
341
Market Capitalization
4,312
3,594
3,038

Working Capital

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
1,906
1,970
2,011
Cash, Cash Equivalents & STI
386
414
387
Accounts Receivable, Net
566
556
554
Inventories
767
776
855
Total Current Liabilities
2,471
2,529
2,625
Payables & Accruals
- -
- -
- -
ST Debt
1,262
1,337
1,340
Deferred Revenue
- -
- -
- -

Growth Rates

CNY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-1.05%
-9.01%
-14.77%
Free Cash Flow
-570.61%
-1,571.44%
-14.27%
Net Income, GAAP
-146.09%
-292.05%
-1,539.65%
Sales/Revenue/Turnover
2.99%
-0.16%
-8.52%
Total Cash Common Dividend
73.91%
4.63%
6.15%

Quarterly Revenue

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
684
607
823
812
2,926
2025
649
621
- -
723
2,676
2026
698
653
- -
- -
- -

Quarterly Earnings Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.06
-0.07
0.02
0.04
0.04
2025
0.02
-0.01
- -
-0.46
-0.64
2026
-0.03
-0.24
- -
- -
- -

Quarterly Dividends Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.04
0.04
0.04
0.05
0.16
2025
0.05
0.06
- -
0.05
0.19
2026
0.04
0.04
- -
- -
- -
Business
Aishida Co., Ltd. (002403.SZ) engages in the research, development, manufacture, and sale of cookware, small kitchen appliances, household goods, and industrial robotics worldwide; its core products include woks, frying pans, soup pots, milk pots, pressure cookers, steamers, electric pressure cookers, induction cookers, electric kettles, wall breakers, kettles, thermos pots, water cups, kitchen tools, four-axis handling robots, six-axis multi-joint robots, delta robots, and intelligent manufacturing solutions. Founded in 1978 and headquartered in Wenling, Zhejiang Province, China, the company operates manufacturing facilities across Zhejiang, Hubei, and Shanghai provinces, serving over 50 global renowned cookware brands through long-term strategic partnerships and exporting to more than 50 countries. In recent developments, its holding subsidiary Zhejiang Qianjiang Robotics Co., Ltd. signed a framework cooperation agreement with Anhui Honglu Steel Structure (Group) Co., Ltd. for equipment procurement, designating Qianjiang as a key manufacturing base for robots and related equipment; additionally, the company signed a letter of intent to acquire a 7% stake in Zhejiang Qianjiang Robotics from Shanghai Bohui Yugu Management Consulting Partnership, strengthening its robotics segment amid expansions in intelligent and digital solutions.