1. China Stocks

  2. •

    Consumer durables

  3. •

    Home furnishings
Dong Yi Ri Sheng Home Decoration Group Co., Ltd. Class A

Dong Yi Ri Sheng Home Decoration Group Co., Ltd. Class A

SSZSE:002713
8.06
CNY
+0.05
(+0.62%)
0.05EPS
177.92P/E
12.05BMarket Cap
Oct 26Next Earn
Dong Yi Ri Sheng Home Decoration Group Co., Ltd. Class A
SZSE:002713
(Shenzhen Stock Exchange)

Recent

price

8.06

P/E

ratio

177.92

div

yld

-0.01%

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
CNY
3.39
4.11
4.29
4.95
4.85
5.59
7.48
8.92
9.98
9.14
8.22
10.31
6
7.04
1.36
0.76
1.05
Revenue per Share
0.12
0.22
0.23
0.33
0.3
0.24
0.43
0.54
0.6
-0.6
0.43
0.19
-1.77
-0.5
-1.23
0.04
0.07
Basic EPS, GAAP
0.28
0.28
0.29
0.87
-0.18
0.5
1
0.56
0.29
0.12
0.25
- -
-1.18
-0.35
-0.12
-0.09
- -
Free Cash Flow per Basic Share
0.09
0.06
0.11
0.12
0.16
0.29
0.25
0.5
0.68
0.56
0.01
0.01
0.03
0.04
0.01
- -
- -
Dividend per Share
0.8
0.96
1.08
1.29
2.33
2.39
2.57
3.25
2.82
1.71
2.14
2.37
0.5
0.15
-2.64
0.93
1.1
Book Value per Share
0.8
0.95
0.82
1.01
2.11
1.53
1.44
1.45
1.07
0.53
1.01
1.25
-0.47
-0.74
-3.36
0.79
0.97
Tangible Book Value per Share
321
324
321
322
388
404
401
405
421
415
419
416
421
417
952
911
688
Basic Weighted Avg Shares
1,088
1,335
1,376
1,592
1,880
2,257
2,999
3,612
4,203
3,799
3,447
4,291
2,524
2,934
1,296
691
720
Sales/Revenue/Turnover
5.14
6.36
6.39
8.35
6.45
5.74
8.04
8.88
8.63
-0.74
4.44
4.35
-29.09
-5.77
-38.07
-11.39
-11.48
Operating Margin (%)
17
17
20
23
25
27
32
37
40
40
42
180
192
170
122
52
- -
Depreciation Expense
39
70
73
106
116
98
173
218
253
-249
180
79
-744
-208
-1,171
36
49
Net Income, GAAP
35.86
23.49
21.97
21.7
24.3
22.82
20.42
21.46
22.17
- -
16.05
1.05
- -
- -
- -
- -
- -
Effective Tax Rate (%)
3.6
5.24
5.32
6.63
6.19
4.36
5.76
6.02
6.01
-6.56
5.23
1.84
-29.5
-7.1
-90.38
5.27
6.81
Profit Margin (%)
100
161
125
170
592
203
53
8
-238
-488
-379
-503
-1,288
-1,305
-1,592
512
668
Working Capital
- -
- -
- -
- -
- -
- -
- -
80
- -
- -
143
405
335
307
92
46
39
LT Debt
258
308
347
416
930
988
1,121
1,444
1,299
846
1,022
1,129
292
208
-975
1,017
1,167
Total Equity
13.48
21.17
19.55
24.44
15.64
12.48
17.97
18.5
18.79
- -
18.07
8.17
- -
- -
- -
- -
- -
Return on Invested Capital (%)
15.8
24.7
21.19
26.29
16.36
8.38
13.41
11.55
13.26
- -
12.85
3.73
- -
- -
- -
- -
- -
Return on Capital (%)
15.8
24.7
22.35
27.69
17.29
10.45
17.31
18.41
20.17
-26.16
22.3
8.36
-123.7
-152.63
- -
- -
- -
Return on Common Equity (%)

Capital Structure

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
30
28
35
LT Borrowings
- -
- -
- -
LT Finance Leases
46
44
39
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
951
951
951
Market Capitalization
8,544
11,284
12,054

Working Capital

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
1,970
1,112
1,285
Cash, Cash Equivalents & STI
1,693
834
893
Accounts Receivable, Net
142
143
242
Inventories
6
5
24
Total Current Liabilities
1,458
622
617
Payables & Accruals
- -
- -
- -
ST Debt
30
28
35
Deferred Revenue
- -
- -
- -

Growth Rates

CNY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-84.61%
-172.86%
-204.32%
Free Cash Flow
3,330.21%
6,649.41%
-30.93%
Net Income, GAAP
-106.4%
-162.14%
-103.11%
Sales/Revenue/Turnover
-5.21%
-20.58%
-46.65%
Total Cash Common Dividend
14.31%
26.55%
-86.55%

Quarterly Revenue

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
440
442
253
161
1,296
2025
167
194
- -
147
691
2026
112
267
- -
- -
- -

Quarterly Earnings Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.28
-1.01
-0.1
-1.41
-1.23
2025
-0.02
-0.08
- -
0.18
0.04
2026
-0.02
- -
- -
- -
- -

Quarterly Dividends Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.01
- -
- -
- -
0.01
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Turkiye Sise ve Cam Fabrikalari A.S. (BIST:SISE)
Oriental Weavers Carpet (EGX:ORWE)
Cello World Limited (NSE:CELLO)
Koleksiyon Mobilya Sanayi AS (BIST:KLSYN)
Asahi India Glass Limited (NSE:ASAHIINDIA)
Cagdas Cam Sanayi ve Ticaret AS (BIST:CGCAM)
Business
Dong Yi Ri Sheng Home Decoration Group Co., Ltd. (002713.SZ) provides comprehensive home furnishing services in China, including home decoration design, engineering construction, main material agency, self-produced wood product matching, soft decoration design, and hardcover home products for individual customers. The company operates under brands such as DYRS Home Improvement Company for lifestyle-based custom furniture; Super Home for commercialization and internet home improvement services; Ruizhu for luxury villa decoration integration; and Exquisite for custom fine decoration, with additional capabilities in import/export of goods and technology. Founded in 1996 and headquartered in Beijing, it primarily serves the domestic market with approximately 5,204 employees. In recent developments, the company undergoes restructuring proceedings initiated by creditor Beijing Pengyuan Xingda Trading Co., Ltd. in October 2024, with the Beijing First Intermediate People's Court accepting the application, approving continued operations and self-management of assets under administrator supervision in November 2025, and receiving 1.41 billion yuan in restructuring investment funds. It signed supplementary restructuring agreements with investors for share purchases at 4.00 yuan each and reported new contracts worth 0.215 billion yuan in the second quarter of 2025, amid risks of potential bankruptcy and delisting if restructuring fails.