1. China Stocks

  2. •

    Producer manufacturing

  3. •

    Auto parts: OEM
Huaiji Dengyun Auto-Parts (Holding) Co., Ltd. Class A

Huaiji Dengyun Auto-Parts (Holding) Co., Ltd. Class A

SSZSE:002715
11.52
CNY
+0.13
(+1.14%)
-0.04EPS
1.83BMarket Cap
Huaiji Dengyun Auto-Parts (Holding) Co., Ltd. Class A
SZSE:002715
(Shenzhen Stock Exchange)

Recent

price

11.52

P/E

ratio

- -

div

yld

0.89%

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
CNY
2.61
3.05
2.94
2.93
2.23
1.75
2.1
2.54
2.57
2.43
2.7
3.52
3.68
3.94
3.7
3.8
3.75
Revenue per Share
0.33
0.39
0.38
0.33
0.14
-0.35
0.09
0.07
0.07
0.03
0.11
0.05
-0.96
0.17
0.04
-0.11
-0.04
Basic EPS, GAAP
-0.1
-0.49
-0.57
-0.1
-0.19
-0.28
0.3
0.06
- -
0.05
0.22
-0.1
-0.8
0.08
0.07
0.03
- -
Free Cash Flow per Basic Share
0.14
0.21
0.25
0.26
0.16
0.14
0.06
0.05
0.06
0.05
0.05
0.16
0.07
0.09
0.07
0.11
0.1
Dividend per Share
1.89
2.19
2.51
2.76
3.63
3.24
3.37
3.45
3.54
3.57
3.69
3.73
2.83
3
3.46
3.33
3.35
Book Value per Share
1.49
1.81
2.13
2.35
3.24
2.86
3.01
3.11
3.25
3.3
3.42
3.43
2.56
2.75
3.22
3.11
3.13
Tangible Book Value per Share
104
104
104
104
133
137
137
134
138
138
138
138
138
138
138
138
138
Basic Weighted Avg Shares
272
317
306
303
296
240
288
342
354
336
373
485
507
544
511
524
517
Sales/Revenue/Turnover
19.04
18.23
17.99
16.17
11.29
-6.92
4.08
7.15
5.74
4.98
9.97
7.55
1.95
10.78
6.15
3.71
5.22
Operating Margin (%)
9
13
14
19
23
28
30
32
32
32
34
45
50
35
33
31
- -
Depreciation Expense
34
41
39
34
19
-48
12
9
10
4
15
7
-132
24
5
-16
-6
Net Income, GAAP
16.66
16.99
14.83
16.41
16.1
- -
8.97
4.58
7.7
29.21
6.92
46.78
- -
27.3
39.04
- -
- -
Effective Tax Rate (%)
12.52
12.91
12.91
11.16
6.29
-20.17
4.12
2.62
2.9
1.11
4.12
1.42
-26.03
4.37
1
-3
-1.1
Profit Margin (%)
188
206
33
46
187
126
154
171
166
163
172
142
120
115
25
152
155
Working Capital
113
154
62
55
- -
- -
- -
- -
- -
- -
- -
2
89
81
14
101
112
LT Debt
196
226
260
286
500
447
465
477
489
493
509
514
390
414
478
459
462
Total Equity
10.94
9.55
7.18
4.72
2.58
- -
0.64
1.78
1.93
0.64
2.59
1.13
- -
3.98
0.95
- -
- -
Return on Invested Capital (%)
13.94
12.18
9.56
8.3
5.19
- -
3.34
2.89
3.01
1.68
3.65
2.34
- -
6.06
2.34
- -
- -
Return on Capital (%)
18.66
19.38
16.22
12.4
4.74
-10.22
2.6
1.9
2.13
0.76
3.06
1.35
-29.2
5.92
1.15
-3.36
-1.21
Return on Common Equity (%)

Capital Structure

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
137
142
129
LT Borrowings
97
95
107
LT Finance Leases
4
5
5
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
138
138
138
Market Capitalization
2,396
2,109
1,829

Working Capital

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
411
417
436
Cash, Cash Equivalents & STI
57
51
56
Accounts Receivable, Net
140
154
147
Inventories
177
177
193
Total Current Liabilities
259
264
281
Payables & Accruals
- -
- -
- -
ST Debt
137
142
129
Deferred Revenue
- -
- -
- -

Growth Rates

CNY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
0.76%
-1.09%
-3.95%
Free Cash Flow
-187.45%
70.67%
-59.26%
Net Income, GAAP
-256.22%
-535.07%
-406.63%
Sales/Revenue/Turnover
8.66%
7.71%
2.58%
Total Cash Common Dividend
14.13%
37.82%
55.77%

Quarterly Revenue

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
123
128
125
134
511
2025
123
139
- -
118
524
2026
136
126
- -
- -
- -

Quarterly Earnings Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.04
0.03
0.02
-0.04
0.04
2025
- -
0.02
- -
-0.09
-0.11
2026
0.05
-0.02
- -
- -
- -

Quarterly Dividends Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.02
0.02
0.02
0.02
0.07
2025
0.02
0.05
- -
0.02
0.11
2026
0.02
0.02
- -
- -
- -
Similar Companies
Bosch Limited (NSE:BOSCHLTD)
Sona BLW Precision Forgings Ltd. (NSE:SONACOMS)
Samvardhana Motherson International Limited (NSE:MOTHERSON)
Cummins India Limited (NSE:CUMMINSIND)
Sumitomo Electric Industries, Ltd. (TSE:5802)
Exide Industries Limited (NSE:EXIDEIND)
Business
Huaiji Dengyun Auto-parts (Holding) Co., Ltd. (002715.SZ) manufactures and sells automobile engine intake and exhaust valves in China. The company produces valves for passenger car gasoline engines; marine diesel engines; engine block diesel engines; sports car and racing engines; heavy vehicles; light trucks; buses; mini cars; hybrid cars; motorcycles; generator units; and engineering machinery, with over 10,000 types and specifications under the Dengyun brand supplied to major OEMs including Cummins, Weichai Power, Chery, BYD, Mitsubishi, and Deutz. It serves nearly 20 domestic vehicle and engine manufacturers while exporting to the United States, Italy, United Kingdom, Brazil, Argentina, Mexico, Middle East, Southeast Asia, Japan, and other regions. Founded in 1971 and headquartered in Dengyunting, Huaicheng Town, Huaiji County, Zhaoqing City, Guangdong Province, China, the company operates primarily in the automotive parts industry with a secondary mining and mineral processing segment. In 2024, Huaiji Dengyun announced a private placement of A shares targeting CNY 300 million in proceeds from up to 35 investors including Shanghai Huiqu Asset Management Co., Ltd., controlled by the company's actual controller, to support operations with share lock-up periods of 6 to 18 months pending regulatory approvals. Its wholly-owned subsidiary, Huaiji Dengyue Valve Co., Ltd., plans to invest up to CNY 100 million in overseas factories to expand international production capacity amid global market changes. The company also agreed to sell a 75% stake in Beijing Huanglong Jintai Mining Co., Ltd. to related party Yike Zhengrun Investment Group Co., Ltd. for CNY 137.1 million, streamlining its non-core mining assets.