Huaiji Dengyun Auto-Parts (Holding) Co., Ltd. Class A

Huaiji Dengyun Auto-Parts (Holding) Co., Ltd. Class A

SSZSE:002715
11.52
CNY
+0.13
(+1.14%)
-0.04EPS
1.83BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
2.93
2.23
1.75
2.1
2.54
2.57
2.43
2.7
3.52
3.68
3.94
3.7
3.8
3.75
Basic EPS, GAAP
0.33
0.14
-0.35
0.09
0.07
0.07
0.03
0.11
0.05
-0.96
0.17
0.04
-0.11
-0.04
Free Cash Flow per Basic Share
-0.1
-0.19
-0.28
0.3
0.06
- -
0.05
0.22
-0.1
-0.8
0.08
0.07
0.03
- -
Dividend per Share
0.26
0.16
0.14
0.06
0.05
0.06
0.05
0.05
0.16
0.07
0.09
0.07
0.11
0.1
Book Value per Share
2.76
3.63
3.24
3.37
3.45
3.54
3.57
3.69
3.73
2.83
3
3.46
3.33
3.35
Tangible Book Value per Share
2.35
3.24
2.86
3.01
3.11
3.25
3.3
3.42
3.43
2.56
2.75
3.22
3.11
3.13
Basic Weighted Avg Shares
104
133
137
137
134
138
138
138
138
138
138
138
138
138
Sales/Revenue/Turnover
303
296
240
288
342
354
336
373
485
507
544
511
524
517
Operating Margin (%)
16.17
11.29
-6.92
4.08
7.15
5.74
4.98
9.97
7.55
1.95
10.78
6.15
3.71
5.22
Depreciation Expense
19
23
28
30
32
32
32
34
45
50
35
33
31
- -
Net Income, GAAP
34
19
-48
12
9
10
4
15
7
-132
24
5
-16
-6
Effective Tax Rate (%)
16.41
16.1
- -
8.97
4.58
7.7
29.21
6.92
46.78
- -
27.3
39.04
- -
- -
Profit Margin (%)
11.16
6.29
-20.17
4.12
2.62
2.9
1.11
4.12
1.42
-26.03
4.37
1
-3
-1.1
Working Capital
46
187
126
154
171
166
163
172
142
120
115
25
152
155
LT Debt
55
- -
- -
- -
- -
- -
- -
- -
2
89
81
14
101
112
Total Equity
286
500
447
465
477
489
493
509
514
390
414
478
459
462
Return on Invested Capital (%)
4.72
2.58
- -
0.64
1.78
1.93
0.64
2.59
1.13
- -
3.98
0.95
- -
- -
Return on Capital (%)
8.3
5.19
- -
3.34
2.89
3.01
1.68
3.65
2.34
- -
6.06
2.34
- -
- -
Return on Common Equity (%)
12.4
4.74
-10.22
2.6
1.9
2.13
0.76
3.06
1.35
-29.2
5.92
1.15
-3.36
-1.21

Capital Structure

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
137
142
129
LT Borrowings
97
95
107
LT Finance Leases
4
5
5
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
138
138
138
Market Capitalization
2,396
2,109
1,829

Working Capital

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
411
417
436
Cash, Cash Equivalents & STI
57
51
56
Accounts Receivable, Net
140
154
147
Inventories
177
177
193
Total Current Liabilities
259
264
281
Payables & Accruals
- -
- -
- -
ST Debt
137
142
129
Deferred Revenue
- -
- -
- -

Growth Rates

CNY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
0.76%
-1.09%
-3.95%
Free Cash Flow
-187.45%
70.67%
-59.26%
Net Income, GAAP
-256.22%
-535.07%
-406.63%
Sales/Revenue/Turnover
8.66%
7.71%
2.58%
Total Cash Common Dividend
14.13%
37.82%
55.77%

Quarterly Revenue

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
123
128
125
134
511
2025
123
139
- -
118
524
2026
136
126
- -
- -
- -

Quarterly Earnings Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.04
0.03
0.02
-0.04
0.04
2025
- -
0.02
- -
-0.09
-0.11
2026
0.05
-0.02
- -
- -
- -

Quarterly Dividends Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.02
0.02
0.02
0.02
0.07
2025
0.02
0.05
- -
0.02
0.11
2026
0.02
0.02
- -
- -
- -

Company Description

CEO
Fu Ru Zhang
Full Time Employees
1,291
Sector
Producer manufacturing
Industry
Auto parts: OEM
Address
Dengyun Ting Zhaoqing GD China 526400
IPO Date
Feb 19, 2014
Business
Huaiji Dengyun Auto-parts (Holding) Co., Ltd. (002715.SZ) manufactures and sells automobile engine intake and exhaust valves in China. The company produces valves for passenger car gasoline engines; marine diesel engines; engine block diesel engines; sports car and racing engines; heavy vehicles; light trucks; buses; mini cars; hybrid cars; motorcycles; generator units; and engineering machinery, with over 10,000 types and specifications under the Dengyun brand supplied to major OEMs including Cummins, Weichai Power, Chery, BYD, Mitsubishi, and Deutz. It serves nearly 20 domestic vehicle and engine manufacturers while exporting to the United States, Italy, United Kingdom, Brazil, Argentina, Mexico, Middle East, Southeast Asia, Japan, and other regions. Founded in 1971 and headquartered in Dengyunting, Huaicheng Town, Huaiji County, Zhaoqing City, Guangdong Province, China, the company operates primarily in the automotive parts industry with a secondary mining and mineral processing segment. In 2024, Huaiji Dengyun announced a private placement of A shares targeting CNY 300 million in proceeds from up to 35 investors including Shanghai Huiqu Asset Management Co., Ltd., controlled by the company's actual controller, to support operations with share lock-up periods of 6 to 18 months pending regulatory approvals. Its wholly-owned subsidiary, Huaiji Dengyue Valve Co., Ltd., plans to invest up to CNY 100 million in overseas factories to expand international production capacity amid global market changes. The company also agreed to sell a 75% stake in Beijing Huanglong Jintai Mining Co., Ltd. to related party Yike Zhengrun Investment Group Co., Ltd. for CNY 137.1 million, streamlining its non-core mining assets.