1. China Stocks

  2. •

    Producer manufacturing

  3. •

    Auto parts: OEM
Foryou Corporation Class A

Foryou Corporation Class A

SSZSE:002906
25.18
CNY
+0.77
(+3.15%)
1.55EPS
16.17P/E
13.10BMarket Cap
Oct 29Next Earn
Foryou Corporation Class A
SZSE:002906
(Shenzhen Stock Exchange)

Recent

price

25.18

P/E

ratio

16.17

div

yld

3.95%

ROIC.AI

2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
CNY
13.12
12.94
11.45
10.29
10.65
10.12
8.34
7.27
7.27
9.32
11.86
14.43
19.34
24.87
26.76
Revenue per Share
0.71
0.79
0.6
0.45
0.74
0.68
0.04
0.16
0.39
0.62
0.8
0.94
1.24
1.49
1.54
Basic EPS, GAAP
- -
- -
0.75
0.76
0.53
0.01
-0.42
0.06
-0.18
0.36
-0.21
-0.43
-0.6
-0.15
- -
Free Cash Flow per Basic Share
0.17
0.26
0.52
0.37
0.36
0.28
0.28
- -
0.1
0.21
0.23
0.29
0.36
0.49
0.99
Dividend per Share
4.62
5.14
5.33
5.49
5.93
7.39
7.18
7.27
7.57
8.17
8.81
11.41
12.3
13.33
13.59
Book Value per Share
4.42
4.92
5.12
5.28
5.73
7.21
6.98
7.07
7.33
7.66
8.24
10.87
11.56
12.56
12.74
Tangible Book Value per Share
400
400
398
403
399
412
416
466
464
482
476
494
525
525
523
Basic Weighted Avg Shares
5,249
5,179
4,559
4,145
4,247
4,166
3,469
3,383
3,374
4,488
5,638
7,137
10,158
13,048
14,002
Sales/Revenue/Turnover
5.94
6.7
5.94
6.74
8.97
7.75
0.24
3.72
6.35
6.23
6.86
7.94
8.73
7.49
6.95
Operating Margin (%)
- -
- -
108
109
105
104
109
121
127
146
187
245
312
422
- -
Depreciation Expense
284
316
239
181
295
280
17
74
181
299
380
465
651
782
807
Net Income, GAAP
15.94
13.91
13.25
13.04
13.96
8.27
- -
- -
- -
- -
- -
0.75
6.1
6.06
5.36
Effective Tax Rate (%)
5.42
6.1
5.24
4.37
6.95
6.72
0.48
2.2
5.37
6.65
6.75
6.51
6.41
5.99
5.77
Profit Margin (%)
752
1,179
1,093
1,427
1,360
2,413
2,158
2,137
2,161
2,097
2,051
3,508
3,550
3,285
2,860
Working Capital
- -
244
61
250
- -
- -
- -
- -
1
110
62
2
54
311
495
LT Debt
1,873
2,078
2,140
2,204
2,377
3,497
3,399
3,443
3,584
3,897
4,216
6,007
6,490
7,033
7,170
Total Equity
- -
11.07
7.85
6.21
10.67
9.22
- -
- -
- -
- -
- -
9.15
10.73
11.58
11
Return on Invested Capital (%)
- -
11.93
9.13
7.6
11.95
9.9
- -
- -
- -
- -
- -
9.18
10.66
11.62
11.59
Return on Capital (%)
- -
16.2
11.4
8.37
12.92
9.55
0.48
2.18
5.15
8
9.43
9.14
10.47
11.62
11.75
Return on Common Equity (%)

Capital Structure

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
80
80
113
LT Borrowings
271
334
459
LT Finance Leases
40
38
36
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
525
525
525
Market Capitalization
16,052
14,420
13,102

Working Capital

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
9,990
10,178
10,293
Cash, Cash Equivalents & STI
1,197
1,136
830
Accounts Receivable, Net
4,832
3,791
4,545
Inventories
2,214
2,436
2,997
Total Current Liabilities
6,705
6,855
7,434
Payables & Accruals
- -
- -
- -
ST Debt
80
80
113
Deferred Revenue
- -
- -
- -

Growth Rates

CNY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
13.34%
15.16%
8.38%
Free Cash Flow
-696.88%
-75.43%
-75.62%
Net Income, GAAP
62.92%
34.93%
20%
Sales/Revenue/Turnover
13.71%
31.2%
28.46%
Total Cash Common Dividend
1,681.51%
43.85%
36.72%

Quarterly Revenue

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,991
2,203
2,648
3,316
10,158
2025
2,489
2,822
- -
4,257
13,048
2026
3,096
3,827
- -
- -
- -

Quarterly Earnings Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.27
0.28
0.34
0.36
1.24
2025
0.3
0.35
- -
0.42
1.49
2026
0.32
0.45
- -
- -
- -

Quarterly Dividends Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
0.38
0.01
-0.04
0.36
2025
0.02
0.5
- -
-0.04
0.49
2026
0.03
0.51
- -
- -
- -
Similar Companies
Bosch Limited (NSE:BOSCHLTD)
Sona BLW Precision Forgings Ltd. (NSE:SONACOMS)
Samvardhana Motherson International Limited (NSE:MOTHERSON)
Cummins India Limited (NSE:CUMMINSIND)
Sumitomo Electric Industries, Ltd. (TSE:5802)
Exide Industries Limited (NSE:EXIDEIND)
Business
Foryou Corporation (002906.SZ) manufactures and supplies automotive electronics, precision die-casting components, precision electronic components, and LED lighting products primarily for the automotive industry; its automotive electronics segment offers in-vehicle infotainment systems, digital clusters, heads-up displays (HUD), digital rearview mirrors, cockpit domain controllers, climate controllers, wireless chargers, around-view monitoring, auto parking assistance, blind spot detection, driver monitoring systems, high-definition cameras, other advanced driver assistance systems, and connected vehicle services under the ADAYO brand; the precision die-casting business provides automotive key components including chassis, steering, engine, gearbox, transmission, smart keys, and electric vehicle systems (battery, motor, electronic control), alongside precision 3C components, industrial control parts, and one-stop services encompassing product co-development, mold design and manufacturing, die-casting, machining, surface treatment, and assembly; precision electronic components and LED lighting complete its portfolio with applications in opto-electronics, digital multimedia, and intelligent control systems. Founded in 1993 and headquartered in Huizhou, Guangdong Province, China, the company operates a 560,000 square meter manufacturing base and serves global automotive OEMs, joint ventures, and electronics firms across China and international markets, with a strategic focus on automotive electrification, intelligence, connectivity, and lightweighting. In recent developments, Foryou Corporation expands its precision die-casting capacity with increased mass production of medium- and large-tonnage projects, high-speed high-frequency automotive connectors, and optical communication modules since 2024, alongside rapid growth in automotive intelligence-related components driven by industry trends in lightweighting, electrification, and AI.