1. China Stocks

  2. •

    Producer manufacturing

  3. •

    Auto parts: OEM
Foryou Corporation Class A

Foryou Corporation Class A

SSZSE:002906
25.18
CNY
+0.77
(+3.15%)
1.55EPS
16.17P/E
13.10BMarket Cap
Oct 29Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
12.94
11.45
10.29
10.65
10.12
8.34
7.27
7.27
9.32
11.86
14.43
19.34
24.87
26.76
Basic EPS, GAAP
0.79
0.6
0.45
0.74
0.68
0.04
0.16
0.39
0.62
0.8
0.94
1.24
1.49
1.54
Free Cash Flow per Basic Share
- -
0.75
0.76
0.53
0.01
-0.42
0.06
-0.18
0.36
-0.21
-0.43
-0.6
-0.15
- -
Dividend per Share
0.26
0.52
0.37
0.36
0.28
0.28
- -
0.1
0.21
0.23
0.29
0.36
0.49
0.99
Book Value per Share
5.14
5.33
5.49
5.93
7.39
7.18
7.27
7.57
8.17
8.81
11.41
12.3
13.33
13.59
Tangible Book Value per Share
4.92
5.12
5.28
5.73
7.21
6.98
7.07
7.33
7.66
8.24
10.87
11.56
12.56
12.74
Basic Weighted Avg Shares
400
398
403
399
412
416
466
464
482
476
494
525
525
523
Sales/Revenue/Turnover
5,179
4,559
4,145
4,247
4,166
3,469
3,383
3,374
4,488
5,638
7,137
10,158
13,048
14,002
Operating Margin (%)
6.7
5.94
6.74
8.97
7.75
0.24
3.72
6.35
6.23
6.86
7.94
8.73
7.49
6.95
Depreciation Expense
- -
108
109
105
104
109
121
127
146
187
245
312
422
- -
Net Income, GAAP
316
239
181
295
280
17
74
181
299
380
465
651
782
807
Effective Tax Rate (%)
13.91
13.25
13.04
13.96
8.27
- -
- -
- -
- -
- -
0.75
6.1
6.06
5.36
Profit Margin (%)
6.1
5.24
4.37
6.95
6.72
0.48
2.2
5.37
6.65
6.75
6.51
6.41
5.99
5.77
Working Capital
1,179
1,093
1,427
1,360
2,413
2,158
2,137
2,161
2,097
2,051
3,508
3,550
3,285
2,860
LT Debt
244
61
250
- -
- -
- -
- -
1
110
62
2
54
311
495
Total Equity
2,078
2,140
2,204
2,377
3,497
3,399
3,443
3,584
3,897
4,216
6,007
6,490
7,033
7,170
Return on Invested Capital (%)
11.07
7.85
6.21
10.67
9.22
- -
- -
- -
- -
- -
9.15
10.73
11.58
11
Return on Capital (%)
11.93
9.13
7.6
11.95
9.9
- -
- -
- -
- -
- -
9.18
10.66
11.62
11.59
Return on Common Equity (%)
16.2
11.4
8.37
12.92
9.55
0.48
2.18
5.15
8
9.43
9.14
10.47
11.62
11.75

Capital Structure

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
80
80
113
LT Borrowings
271
334
459
LT Finance Leases
40
38
36
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
525
525
525
Market Capitalization
16,052
14,420
13,102

Working Capital

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
9,990
10,178
10,293
Cash, Cash Equivalents & STI
1,197
1,136
830
Accounts Receivable, Net
4,832
3,791
4,545
Inventories
2,214
2,436
2,997
Total Current Liabilities
6,705
6,855
7,434
Payables & Accruals
- -
- -
- -
ST Debt
80
80
113
Deferred Revenue
- -
- -
- -

Growth Rates

CNY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
13.34%
15.16%
8.38%
Free Cash Flow
-696.88%
-75.43%
-75.62%
Net Income, GAAP
62.92%
34.93%
20%
Sales/Revenue/Turnover
13.71%
31.2%
28.46%
Total Cash Common Dividend
1,681.51%
43.85%
36.72%

Quarterly Revenue

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,991
2,203
2,648
3,316
10,158
2025
2,489
2,822
- -
4,257
13,048
2026
3,096
3,827
- -
- -
- -

Quarterly Earnings Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.27
0.28
0.34
0.36
1.24
2025
0.3
0.35
- -
0.42
1.49
2026
0.32
0.45
- -
- -
- -

Quarterly Dividends Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
0.38
0.01
-0.04
0.36
2025
0.02
0.5
- -
-0.04
0.49
2026
0.03
0.51
- -
- -
- -

Company Description

Company Profile APIChatGPT
CEO
Gan Rong Zou
Full Time Employees
9,481
Sector
Producer manufacturing
Industry
Auto parts: OEM
Address
No.1 North Shangxia Road Huizhou GD China 516005
IPO Date
Oct 13, 2017
Website
foryougroup.com
Similar Companies
Bosch Limited (NSE:BOSCHLTD)
Sona BLW Precision Forgings Ltd. (NSE:SONACOMS)
Samvardhana Motherson International Limited (NSE:MOTHERSON)
Cummins India Limited (NSE:CUMMINSIND)
Exide Industries Limited (NSE:EXIDEIND)
Sumitomo Electric Industries, Ltd. (TSE:5802)
Business
Foryou Corporation (002906.SZ) manufactures and supplies automotive electronics, precision die-casting components, precision electronic components, and LED lighting products primarily for the automotive industry; its automotive electronics segment offers in-vehicle infotainment systems, digital clusters, heads-up displays (HUD), digital rearview mirrors, cockpit domain controllers, climate controllers, wireless chargers, around-view monitoring, auto parking assistance, blind spot detection, driver monitoring systems, high-definition cameras, other advanced driver assistance systems, and connected vehicle services under the ADAYO brand; the precision die-casting business provides automotive key components including chassis, steering, engine, gearbox, transmission, smart keys, and electric vehicle systems (battery, motor, electronic control), alongside precision 3C components, industrial control parts, and one-stop services encompassing product co-development, mold design and manufacturing, die-casting, machining, surface treatment, and assembly; precision electronic components and LED lighting complete its portfolio with applications in opto-electronics, digital multimedia, and intelligent control systems. Founded in 1993 and headquartered in Huizhou, Guangdong Province, China, the company operates a 560,000 square meter manufacturing base and serves global automotive OEMs, joint ventures, and electronics firms across China and international markets, with a strategic focus on automotive electrification, intelligence, connectivity, and lightweighting. In recent developments, Foryou Corporation expands its precision die-casting capacity with increased mass production of medium- and large-tonnage projects, high-speed high-frequency automotive connectors, and optical communication modules since 2024, alongside rapid growth in automotive intelligence-related components driven by industry trends in lightweighting, electrification, and AI.