1. China Stocks

  2. •

    Electronic technology

  3. •

    Electronic production equipment
Xiamen Intretech Inc. Class A

Xiamen Intretech Inc. Class A

SSZSE:002925
20.97
CNY
+0.52
(+2.54%)
1.07EPS
23.74P/E
19.03BMarket Cap
Oct 28Next Earn
Xiamen Intretech Inc. Class A
SZSE:002925
(Shenzhen Stock Exchange)

Recent

price

20.97

P/E

ratio

23.74

div

yld

1.24%

ROIC.AI

2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
CNY
0.87
0.99
1.5
2.55
5.06
3.64
4.96
6.85
9.04
5.64
4.97
4.69
5.51
6.2
Revenue per Share
0.15
0.18
0.25
0.69
1.52
1.06
1.25
1.32
1.4
0.9
0.58
0.33
0.77
1.04
Basic EPS, GAAP
0.13
0.15
0.21
0.41
1.23
0.69
0.17
0.76
0.69
0.92
0.28
-0.14
-0.17
- -
Free Cash Flow per Basic Share
0.07
0.02
0.06
0.1
0.24
0.48
0.59
0.6
0.61
1.04
0.83
0.62
0.33
0.26
Dividend per Share
1
1.72
3.16
2.08
2.58
4.77
5.33
6.3
7.03
6.74
6.45
5.98
6.53
6.78
Book Value per Share
1
1.71
3.15
1.97
2.52
4.46
4.97
5.91
6.66
6.35
5.84
5.37
5.85
6.07
Tangible Book Value per Share
405
647
651
647
646
764
777
776
781
770
777
762
749
768
Basic Weighted Avg Shares
352
641
980
1,648
3,267
2,779
3,854
5,317
7,061
4,345
3,860
3,573
4,131
4,761
Sales/Revenue/Turnover
19.89
20.75
16.84
29.02
38.97
30.49
27.18
24.12
17.64
15.99
14.77
9.43
9.82
11.28
Operating Margin (%)
8
10
12
18
26
37
61
108
184
154
162
181
194
- -
Depreciation Expense
62
118
165
445
984
814
973
1,025
1,093
693
451
252
577
798
Net Income, GAAP
11.14
11.49
14.74
14.81
14.74
12.25
12.95
14.42
11.55
9.97
10.69
8.76
12.83
15.01
Effective Tax Rate (%)
17.62
18.41
16.81
27.02
30.11
29.28
25.25
19.27
15.48
15.96
11.67
7.04
13.97
16.77
Profit Margin (%)
56
155
334
698
1,375
3,006
3,052
3,946
4,067
3,482
2,647
1,664
1,795
1,363
Working Capital
- -
- -
- -
- -
- -
3
20
563
612
629
529
295
1,057
901
LT Debt
135
232
426
850
1,683
3,748
4,193
5,019
5,664
5,460
5,241
4,910
5,597
5,776
Total Equity
- -
50.36
42.45
60.24
72.44
29.09
24.26
21.23
17.99
10.68
7.64
4.47
9.43
12.35
Return on Invested Capital (%)
- -
55.2
47.07
65.47
76.46
30.01
24.23
19.98
17.44
10.7
6.99
4.34
9.09
12.03
Return on Capital (%)
- -
64.38
50.15
70.44
78.47
30.2
24.73
22.6
20.99
12.87
8.74
5.2
11.87
16.03
Return on Common Equity (%)

Capital Structure

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
445
546
748
LT Borrowings
859
748
710
LT Finance Leases
198
196
191
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
777
772
772
Market Capitalization
13,170
14,646
19,029

Working Capital

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
3,977
3,921
4,002
Cash, Cash Equivalents & STI
1,103
1,072
738
Accounts Receivable, Net
1,576
1,371
1,631
Inventories
950
1,066
1,297
Total Current Liabilities
2,183
2,199
2,640
Payables & Accruals
- -
- -
- -
ST Debt
445
546
748
Deferred Revenue
- -
- -
- -

Growth Rates

CNY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
36.47%
2.58%
13.98%
Free Cash Flow
37.05%
-33.84%
26.23%
Net Income, GAAP
31.91%
4.07%
129.43%
Sales/Revenue/Turnover
21.94%
-1.73%
15.61%
Total Cash Common Dividend
34.8%
-4.63%
-47.56%

Quarterly Revenue

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
764
811
964
1,034
3,573
2025
859
961
- -
1,249
4,131
2026
1,137
1,414
- -
- -
- -

Quarterly Earnings Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.07
0.11
0.05
0.1
0.33
2025
0.1
0.08
- -
0.51
0.77
2026
0.12
0.33
- -
- -
- -

Quarterly Dividends Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.01
0.49
0.01
0.13
0.62
2025
- -
0.01
- -
0.01
0.33
2026
0.01
0.25
- -
- -
- -
Similar Companies
Bloom Energy Corporation (NYSE:BE)
AXT Inc (NASDAQ:AXTI)
Vertiv Holdings, LLC (NYSE:VRT)
Aehr Test Systems (NASDAQ:AEHR)
Teradyne, Inc. (NASDAQ:TER)
Dixon Technologies (India) Ltd. (NSE:DIXON)
Business
Xiamen Intretech Inc. (002925.SZ) designs, manufactures and sells intelligent control components, consumer electronics and smart manufacturing solutions primarily in China and internationally. The company provides UDM intelligent manufacturing via its proprietary ODM model encompassing collaborative development, customization and flexible production; smart home solutions including security, lighting, media players, energy-saving and environmental controls; automotive electronics such as smart cockpits, rear-view safety systems, body entertainment, connected vehicle products and electronic controls; healthy environment appliances like air purifiers, humidifiers, aromatherapy machines, plant planters and water purifiers; and overall smart factory solutions featuring test systems, industrial robots, OEM/ODM services, UMS joint management systems, standard/non-standard equipment plus automation and informatization for industries including electronics, food and beverage, petro-chemistry, mechanical, iron and steel, automobile, communications, semiconductor, medical and furniture. Founded in 2011 and headquartered at No. 100 Dongfu West Road, Haicang District, Xiamen, Fujian Province, China, Intretech operates over 60 subsidiaries worldwide across China, Malaysia, Hungary, Mexico, the United States, the United Kingdom and Switzerland, with manufacturing bases emphasizing vertical integration, in-house automation by 600-plus engineers and ISO/IATF certifications. Recent developments include the 2024 acquisition of Xiamen Zhongzhi Youwei Health Technology Co., Ltd. to expand health-technology capabilities; acquisition of Swiss firms SDATAWAY SA and SDH Holding S; completion of the first phase of its Hungarian smart manufacturing base; initiation of the Malaysia base construction; and establishment of INTRETECH MEXICO SAPI DE CV for North American market entry.