E & M Computing Ltd.

    E & M Computing Ltd.

    TTASE:EMCO
    - -
    ILA
    - -
    - -
    1,949.25P/E
    E & M Computing Ltd.
    TASE:EMCO
    (Tel Aviv Stock Exchange)

    Recent

    price

    - -

    P/E

    ratio

    1,949.25

    div

    yld

    - -

    ROIC.AI

    2010
    2011
    2012
    2013
    2014
    2015
    2016
    2017
    2018
    2019
    2020
    2021
    2022
    2023
    2024
    2025
    TTM
    ILS
    9.25
    11.65
    13.15
    13.9
    17.07
    19.62
    21.93
    24.14
    28.51
    31.54
    17.41
    19.1
    26.36
    30.63
    32.78
    33.78
    33.48
    Revenue per Share
    0.21
    0.46
    0.49
    0.55
    0.94
    1.09
    0.95
    0.75
    0.94
    0.82
    0.89
    0.84
    0.38
    0.5
    0.58
    0.44
    0.36
    Basic EPS, GAAP
    -0.56
    0.97
    0.44
    0.59
    0.6
    1.64
    0.39
    0.64
    0.33
    0.51
    2.27
    1.34
    -0.05
    1.81
    1.74
    1.09
    0.59
    Free Cash Flow per Basic Share
    0.12
    0.24
    0.15
    0.35
    0.28
    0.55
    0.58
    0.54
    0.51
    0.54
    0.7
    0.54
    0.42
    0.21
    0.3
    0.24
    0.24
    Dividend per Share
    2.54
    2.73
    3
    3.18
    3.85
    4.36
    4.59
    4.82
    5.26
    5.51
    5.8
    6.1
    2.53
    2.83
    3.12
    3.34
    3.3
    Book Value per Share
    2.74
    2.98
    3.24
    3.24
    3.81
    3.87
    3.87
    3.96
    4.42
    4.44
    4.58
    2.56
    -0.47
    -0.15
    -0.42
    -0.12
    -0.15
    Tangible Book Value per Share
    42
    42
    43
    44
    44
    44
    44
    44
    44
    44
    44
    44
    44
    44
    44
    44
    44
    Basic Weighted Avg Shares
    390
    493
    567
    607
    751
    868
    972
    1,070
    1,263
    1,398
    772
    847
    1,168
    1,357
    1,453
    1,497
    1,473
    Sales/Revenue/Turnover
    3.02
    6.41
    6.21
    6.38
    6.42
    6.88
    6.33
    4.51
    5.12
    4.3
    4.35
    3.32
    3.72
    4.55
    4.66
    4.25
    4.14
    Operating Margin (%)
    6
    6
    6
    5
    7
    9
    10
    13
    15
    29
    30
    32
    31
    31
    31
    32
    32
    Depreciation Expense
    9
    20
    21
    24
    42
    48
    42
    33
    42
    36
    40
    37
    17
    22
    25
    20
    16
    Net Income, GAAP
    22.81
    29.95
    27.39
    27.12
    24.01
    24.23
    25.72
    25.41
    24.44
    23.98
    21.78
    31.61
    33.04
    29.38
    27.56
    26.1
    25.55
    Effective Tax Rate (%)
    2.3
    3.99
    3.72
    3.99
    5.53
    5.55
    4.35
    3.1
    3.3
    2.59
    5.12
    4.42
    1.43
    1.64
    1.75
    1.31
    1.08
    Profit Margin (%)
    58
    80
    97
    95
    117
    138
    130
    148
    153
    137
    168
    203
    38
    36
    28
    33
    20
    Working Capital
    - -
    7
    5
    4
    12
    21
    11
    22
    12
    40
    60
    134
    94
    83
    78
    84
    120
    LT Debt
    149
    158
    171
    182
    222
    242
    252
    261
    285
    296
    308
    317
    165
    182
    195
    201
    197
    Total Equity
    5.12
    11.25
    12.77
    13.47
    14.48
    15.02
    14.57
    10.77
    13.09
    10.21
    5.12
    3.39
    5.75
    10.82
    11.9
    10.7
    8.9
    Return on Invested Capital (%)
    5.92
    12.56
    12.9
    13.66
    18.58
    17.99
    14.5
    10.38
    11.79
    8.83
    7.62
    6.24
    2.91
    6.45
    6.91
    6
    4.78
    Return on Capital (%)
    8.55
    17.68
    17.2
    18.07
    26.96
    26.62
    21.36
    15.88
    18.67
    15.19
    15.78
    14.19
    8.77
    18.78
    19.32
    13.72
    11.08
    Return on Common Equity (%)

    Capital Structure

    ILS

    •

    in mil. unless spec.
    Sep'25
    Dec'25
    Mar'26
    ST Debt
    188
    172
    242
    LT Borrowings
    69
    63
    57
    LT Finance Leases
    19
    21
    63
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    44
    44
    44
    Market Capitalization
    39,791
    41,844
    30,874

    Working Capital

    ILS

    •

    in mil. unless spec.
    Sep'25
    Dec'25
    Mar'26
    Total Current Assets
    546
    627
    665
    Cash, Cash Equivalents & STI
    65
    68
    92
    Accounts Receivable, Net
    346
    402
    385
    Inventories
    31
    35
    59
    Total Current Liabilities
    530
    594
    646
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    188
    172
    242
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    ILS

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    -0.01%
    -4.94%
    2.89%
    Free Cash Flow
    -335.6%
    -738.74%
    -36.99%
    Net Income, GAAP
    -4.82%
    -7.21%
    -22.9%
    Sales/Revenue/Turnover
    7.99%
    14.8%
    3.03%
    Total Cash Common Dividend
    -4.37%
    -14.49%
    -21.66%

    Quarterly Revenue

    ILS

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    381
    306
    326
    383
    1,453
    2025
    381
    335
    330
    451
    1,497
    2026
    357
    - -
    - -
    - -
    - -

    Quarterly Earnings Per Share

    ILS

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    0.17
    0.04
    0.09
    - -
    0.58
    2025
    0.16
    0.04
    0.02
    - -
    0.44
    2026
    0.08
    - -
    - -
    - -
    - -

    Quarterly Dividends Per Share

    ILS

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    - -
    0.22
    0.02
    - -
    0.3
    2025
    - -
    0.2
    0.03
    - -
    0.24
    2026
    - -
    - -
    - -
    - -
    - -
    Similar Companies
    Business