E & M Computing Ltd.

    E & M Computing Ltd.

    TTASE:EMCO
    - -
    ILA
    - -
    - -
    1,949.25P/E
    2013 Y
    2014 Y
    2015 Y
    2016 Y
    2017 Y
    2018 Y
    2019 Y
    2020 Y
    2021 Y
    2022 Y
    2023 Y
    2024 Y
    2025 Y
    TTM
    Revenue per Share
    13.9
    17.07
    19.62
    21.93
    24.14
    28.51
    31.54
    17.41
    19.1
    26.36
    30.63
    32.78
    33.78
    33.48
    Basic EPS, GAAP
    0.55
    0.94
    1.09
    0.95
    0.75
    0.94
    0.82
    0.89
    0.84
    0.38
    0.5
    0.58
    0.44
    0.36
    Free Cash Flow per Basic Share
    0.59
    0.6
    1.64
    0.39
    0.64
    0.33
    0.51
    2.27
    1.34
    -0.05
    1.81
    1.74
    1.09
    0.59
    Dividend per Share
    0.35
    0.28
    0.55
    0.58
    0.54
    0.51
    0.54
    0.7
    0.54
    0.42
    0.21
    0.3
    0.24
    0.24
    Book Value per Share
    3.18
    3.85
    4.36
    4.59
    4.82
    5.26
    5.51
    5.8
    6.1
    2.53
    2.83
    3.12
    3.34
    3.3
    Tangible Book Value per Share
    3.24
    3.81
    3.87
    3.87
    3.96
    4.42
    4.44
    4.58
    2.56
    -0.47
    -0.15
    -0.42
    -0.12
    -0.15
    Basic Weighted Avg Shares
    44
    44
    44
    44
    44
    44
    44
    44
    44
    44
    44
    44
    44
    44
    Sales/Revenue/Turnover
    607
    751
    868
    972
    1,070
    1,263
    1,398
    772
    847
    1,168
    1,357
    1,453
    1,497
    1,473
    Operating Margin (%)
    6.38
    6.42
    6.88
    6.33
    4.51
    5.12
    4.3
    4.35
    3.32
    3.72
    4.55
    4.66
    4.25
    4.14
    Depreciation Expense
    5
    7
    9
    10
    13
    15
    29
    30
    32
    31
    31
    31
    32
    32
    Net Income, GAAP
    24
    42
    48
    42
    33
    42
    36
    40
    37
    17
    22
    25
    20
    16
    Effective Tax Rate (%)
    27.12
    24.01
    24.23
    25.72
    25.41
    24.44
    23.98
    21.78
    31.61
    33.04
    29.38
    27.56
    26.1
    25.55
    Profit Margin (%)
    3.99
    5.53
    5.55
    4.35
    3.1
    3.3
    2.59
    5.12
    4.42
    1.43
    1.64
    1.75
    1.31
    1.08
    Working Capital
    95
    117
    138
    130
    148
    153
    137
    168
    203
    38
    36
    28
    33
    20
    LT Debt
    4
    12
    21
    11
    22
    12
    40
    60
    134
    94
    83
    78
    84
    120
    Total Equity
    182
    222
    242
    252
    261
    285
    296
    308
    317
    165
    182
    195
    201
    197
    Return on Invested Capital (%)
    13.47
    14.48
    15.02
    14.57
    10.77
    13.09
    10.21
    5.12
    3.39
    5.75
    10.82
    11.9
    10.7
    8.9
    Return on Capital (%)
    13.66
    18.58
    17.99
    14.5
    10.38
    11.79
    8.83
    7.62
    6.24
    2.91
    6.45
    6.91
    6
    4.78
    Return on Common Equity (%)
    18.07
    26.96
    26.62
    21.36
    15.88
    18.67
    15.19
    15.78
    14.19
    8.77
    18.78
    19.32
    13.72
    11.08

    Capital Structure

    ILS

    •

    in mil. unless spec.
    Sep'25
    Dec'25
    Mar'26
    ST Debt
    188
    172
    242
    LT Borrowings
    69
    63
    57
    LT Finance Leases
    19
    21
    63
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    44
    44
    44
    Market Capitalization
    39,791
    41,844
    30,874

    Working Capital

    ILS

    •

    in mil. unless spec.
    Sep'25
    Dec'25
    Mar'26
    Total Current Assets
    546
    627
    665
    Cash, Cash Equivalents & STI
    65
    68
    92
    Accounts Receivable, Net
    346
    402
    385
    Inventories
    31
    35
    59
    Total Current Liabilities
    530
    594
    646
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    188
    172
    242
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    ILS

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    -0.01%
    -4.94%
    2.89%
    Free Cash Flow
    -335.6%
    -738.74%
    -36.99%
    Net Income, GAAP
    -4.82%
    -7.21%
    -22.9%
    Sales/Revenue/Turnover
    7.99%
    14.8%
    3.03%
    Total Cash Common Dividend
    -4.37%
    -14.49%
    -21.66%

    Quarterly Revenue

    ILS

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    381
    306
    326
    383
    1,453
    2025
    381
    335
    330
    451
    1,497
    2026
    357
    - -
    - -
    - -
    - -

    Quarterly Earnings Per Share

    ILS

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    0.17
    0.04
    0.09
    - -
    0.58
    2025
    0.16
    0.04
    0.02
    - -
    0.44
    2026
    0.08
    - -
    - -
    - -
    - -

    Quarterly Dividends Per Share

    ILS

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    - -
    0.22
    0.02
    - -
    0.3
    2025
    - -
    0.2
    0.03
    - -
    0.24
    2026
    - -
    - -
    - -
    - -
    - -

    Company Description

    Company Profile APIChatGPT
    Address
    Similar Companies
    Business