Table Trac, Inc.

Table Trac, Inc.

TBTC
Table Trac, Inc.US flagOther OTC
4.47
USD
- -
- -
20.75MMarket Cap
Table Trac, Inc.
TBTC
(Other OTC)

Recent

price

4.47

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
0.71
0.56
1.01
1.12
0.73
0.82
1.29
1.41
1.75
1.76
0.98
1.54
2.44
2.08
2.44
- -
2.48
Revenue per Share
0.03
-0.09
0.01
0.12
0.01
-0.09
0.03
0.13
0.12
0.18
0.07
0.38
0.36
0.35
0.34
- -
0.39
Basic EPS, GAAP
-0.1
-0.02
-0.05
0.09
0.05
-0.15
-0.03
0.29
0.03
0.01
- -
0.62
-0.01
0.09
0.44
- -
0.33
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
0.02
0.03
0.03
- -
0.18
Dividend per Share
0.27
0.15
0.16
0.28
0.28
0.21
0.24
0.37
0.49
0.61
0.68
1.06
1.39
1.71
2.02
- -
2.37
Book Value per Share
0.66
0.54
0.55
0.67
0.67
0.57
0.61
0.74
0.85
0.97
1.05
1.45
1.83
2.17
2.51
- -
2.87
Tangible Book Value per Share
4
5
5
5
5
5
5
5
4
4
4
5
5
5
5
- -
5
Basic Weighted Avg Shares
3
3
5
5
3
4
6
6
8
8
4
7
11
9
11
11
11
Sales/Revenue/Turnover
2.74
-28.19
-0.81
15.11
-0.66
-18.86
3.49
5.09
9.04
11.67
-7.79
21.66
18.27
17.66
15.39
14.51
15.94
Operating Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Depreciation Expense
- -
- -
- -
1
- -
- -
- -
1
1
1
- -
2
2
2
2
2
2
Net Income, GAAP
15.46
- -
68.43
35.5
17.4
- -
48.77
- -
32.94
17.77
- -
14.84
25.36
19.75
25.25
22.12
20.37
Effective Tax Rate (%)
4.1
-16.12
0.52
10.9
0.96
-10.6
2.45
9.14
6.59
10.18
6.97
24.55
14.69
17
14.12
14.72
15.89
Profit Margin (%)
2
2
3
3
3
2
3
5
4
5
5
6
7
9
11
13
13
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
LT Debt
3
3
3
3
3
3
3
3
4
4
5
7
8
10
11
13
13
Total Equity
2.17
- -
-0.73
15.61
-0.47
- -
3.08
- -
13.71
18.77
- -
21.88
19.52
14.46
11.6
9.93
10.98
Return on Invested Capital (%)
11.49
- -
3.3
56.1
2.48
- -
13.49
- -
26.5
31.97
- -
42.45
28.49
22.29
17.76
15.74
16.72
Return on Capital (%)
11.49
-45.43
3.37
56.1
2.48
-34.47
13.87
41.86
26.52
32.51
10.55
43.67
29.34
22.91
18.56
16.53
17.47
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
5
5
5
Market Capitalization
21
19
21

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
12
13
13
Cash, Cash Equivalents & STI
8
8
8
Accounts Receivable, Net
2
3
3
Inventories
2
2
1
Total Current Liabilities
1
- -
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
17.5%
22.66%
12.06%
Free Cash Flow
-5,474.13%
-10,675.12%
-10.48%
Net Income, GAAP
60.77%
90.52%
3.18%
Sales/Revenue/Turnover
16.31%
23.89%
-1.04%
Total Cash Common Dividend
- -
- -
166.98%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2
3
3
3
11
2025
4
2
2
3
11
2026
4
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
0.18
0.06
- -
0.34
2025
0.17
0.03
0.01
- -
- -
2026
0.21
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
0.01
0.01
- -
0.03
2025
0.02
0.02
0.02
- -
- -
2026
0.12
- -
- -
- -
- -
Business
Table Trac Table Trac, Inc. (OTCQX:TBTC) designs, develops, markets, and supports casino information and management systems worldwide. The company offers its flagship CasinoTrac system, a comprehensive casino management solution that provides player tracking, loyalty and rewards programs including CTLoyalty and PlayerLINQ, marketing analysis and promotions, guest services, administrative and vault/cage management, audit and accounting functions, business intelligence via DataTrac, kiosk operations through KioskTrac with electronic barrels, mobile capabilities via KTMobile, and patented TableTrac for real-time table game pit management, monitoring, rating, and player tracking. These products operate across table games, slots, and casino resorts, serving over 300 casinos through more than 115 operators, primarily regional, tribal, and commercial gaming venues in the United States including Nevada tribal casinos, Australia, Japan, the Caribbean, Central America, and South America; Table Trac, founded in 1995, is headquartered in Minnetonka, Minnesota. Recent expansions include new system installations at Border Inn Casino, Barton's Club 93 Casino Hotel, Shoalwater Bay Casino, Jackpot Crossing Casino, Cactus Jack's Casino, and Apache Nugget properties in 2025; a strategic partnership with InfiGifts announced in March 2025 for integrated gifting solutions via kiosks and mobile apps starting April 2025; and ongoing Nevada growth with KTMobile approval and multiple tribal CMS upgrades enhancing loyalty, bonusing, and operations in 2024-2025.

Company News

APIChat