1. Taiwan Stocks

  2. •

    Consumer services

  3. •

    Restaurants
Kanpai Co. Ltd.

Kanpai Co. Ltd.

TTPEX:1269
57.00
TWD
0.00
(0.00%)
1.64BMarket Cap
Kanpai Co. Ltd.
TPEX:1269
(Taipei Exchange)

Recent

price

57.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
TWD
62.49
88.44
89.35
98.78
112.23
123.04
141.98
137.21
150.41
184.34
237.11
219.77
226.35
- -
Revenue per Share
2.17
2.4
2.73
3.07
6.19
4.78
4.51
4.86
3.48
-4.86
3.61
0.84
4.2
- -
Basic EPS, GAAP
1.61
-1.88
-4.42
-4.56
1.01
2.63
15.63
23.96
6.4
2.9
23.15
11.06
15.75
- -
Free Cash Flow per Basic Share
0.32
0.21
0.89
1.75
2.3
3.64
2.72
1.82
3.18
2.08
- -
3.09
1.54
- -
Dividend per Share
12.24
19.66
30.99
32
37.58
44.12
45.47
48.67
48.67
42.87
46.93
45.13
47.96
44.5
Book Value per Share
11.79
18.52
29.85
30.92
36.67
43.83
44.3
47.2
47.2
40.98
45.23
43.71
47.09
43.71
Tangible Book Value per Share
15
15
17
19
19
20
20
20
20
21
21
21
21
21
Basic Weighted Avg Shares
921
1,350
1,493
1,889
2,143
2,423
2,897
2,809
3,080
3,786
4,870
4,514
4,649
- -
Sales/Revenue/Turnover
3.01
4.36
5.9
4.69
8.18
6.71
7.02
5.38
2.75
-1.21
5.28
2.98
3.57
- -
Operating Margin (%)
65
88
103
129
153
166
398
352
374
493
496
414
407
- -
Depreciation Expense
32
37
46
59
118
94
92
100
71
-100
74
17
86
- -
Net Income, GAAP
14.36
21.11
25.62
23.61
28.93
41.05
37.82
40.72
41.43
- -
27.35
72
28.24
- -
Effective Tax Rate (%)
3.47
2.71
3.06
3.11
5.52
3.89
3.18
3.54
2.31
-2.63
1.52
0.38
1.85
- -
Profit Margin (%)
-1
84
183
-45
164
268
230
469
355
141
266
215
362
424
Working Capital
5
65
135
42
170
135
606
445
652
675
511
488
458
441
LT Debt
256
376
604
625
719
898
931
997
997
915
993
953
1,003
930
Total Equity
- -
12.06
9.96
8.06
13.49
9.04
8.89
5.13
2.67
- -
9.4
2.08
6.69
- -
Return on Invested Capital (%)
- -
8.88
7.27
7.1
13.54
9.35
7.62
6.57
4.61
- -
5.13
1.49
6.19
- -
Return on Capital (%)
- -
12.01
9.42
9.75
17.77
11.65
10.07
10.33
7.15
-10.44
7.77
1.76
8.81
- -
Return on Common Equity (%)

Capital Structure

TWD

•

in mil. unless spec.
Jun'25
Dec'25
Jun'26
ST Debt
262
232
214
LT Borrowings
127
141
144
LT Finance Leases
348
317
297
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
21
21
21
Market Capitalization
1,413
1,367
1,637

Working Capital

TWD

•

in mil. unless spec.
Jun'25
Dec'25
Jun'26
Total Current Assets
1,052
1,191
1,296
Cash, Cash Equivalents & STI
411
474
598
Accounts Receivable, Net
309
392
347
Inventories
237
245
254
Total Current Liabilities
830
829
873
Payables & Accruals
- -
- -
- -
ST Debt
262
232
214
Deferred Revenue
- -
- -
- -

Growth Rates

TWD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
5.56%
0.31%
5.25%
Free Cash Flow
119.42%
111.9%
42.39%
Net Income, GAAP
-0.18%
-23.49%
402.21%
Sales/Revenue/Turnover
12.65%
11.37%
2.99%
Total Cash Common Dividend
- -
- -
-50.14%

Semi-annual Revenue

TWD

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
4,514
2025
- -
- -
4,649
2026
- -
- -
- -

Semi-annual Earnings Per Share

TWD

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
0.84
2025
- -
- -
4.2
2026
- -
- -
- -

Semi-annual Dividends Per Share

TWD

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
3.09
2025
- -
- -
1.54
2026
- -
- -
- -
Similar Companies
McDonald's Corporation (NYSE:MCD)
Starbucks Corporation (NASDAQ:SBUX)
Chipotle Mexican Grill, Inc. (NYSE:CMG)
CAVA Group, Inc. (NYSE:CAVA)
Jubilant Foodworks Limited (NSE:JUBLFOOD)
Dutch Bros Inc. (NYSE:BROS)
Business
Kanpai Co., Ltd engages in catering and meat-related businesses primarily in Taiwan, China, and the United Kingdom. Founded in 1999 and headquartered in Taipei City, Taiwan, the company operates chain restaurants offering roasted meat, pot dishes, teppanyaki, ramen noodles, Japanese hot pot, Japanese hamburg steak, and kaiseki cuisine under brands including Kanpai Restaurant, Kanpai Classic, Ippudo TW, Hachibei, and Teppanyaki Kigetsu; it also conducts meat imports focused on Wagyu beef in partnership with Japan's Nissho Iron Trade Co., Ltd., meat wholesale and processing, e-commerce retail, and pet food production. The company serves consumer markets through its diverse restaurant segments and food supply chains, with sales geographically distributed across Taiwan, China, and recently the UK.