Tofu Restaurant Co., Ltd.

Tofu Restaurant Co., Ltd.

TTPEX:2752
179.50
TWD
0.00
(0.00%)
16.50EPS
10.83P/E
4.71BMarket Cap
Tofu Restaurant Co., Ltd.
TPEX:2752
(Taipei Exchange)

Recent

price

179.50

P/E

ratio

10.83

div

yld

- -

ROIC.AI

2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
TWD
- -
107.1
92.65
54.32
53.29
61.91
71.83
69.89
93.57
117.98
138.01
152.56
161.2
Revenue per Share
- -
13.36
11.14
5.46
5.55
5.78
9.19
5.97
10.36
14.78
15.66
15.04
16.3
Basic EPS, GAAP
- -
8.14
12.45
2.16
5.97
8.65
6.54
8.64
13.02
19.39
15.76
24.38
25.26
Free Cash Flow per Basic Share
- -
3.88
3.61
5.03
1.81
3.66
4.52
8.08
4.01
10
13.21
14
- -
Dividend per Share
4.14
6.92
10.57
13.41
20.69
31.6
36.2
33.94
40.22
45.18
50.93
51.91
46.4
Book Value per Share
4.14
6.92
10.57
13.06
20.35
31.32
35.88
33.62
39.89
44.88
45.1
46.11
40.59
Tangible Book Value per Share
21
5
8
17
21
23
25
26
26
26
26
27
27
Basic Weighted Avg Shares
- -
552
769
930
1,106
1,395
1,806
1,793
2,416
3,099
3,650
4,072
4,303
Sales/Revenue/Turnover
- -
15.23
15.29
12.14
12.83
11.73
13.8
8.8
13.23
15.81
13.38
12.33
12.05
Operating Margin (%)
- -
15
27
38
51
131
151
168
183
205
269
320
341
Depreciation Expense
- -
69
92
93
115
130
231
153
267
388
414
401
435
Net Income, GAAP
- -
18.12
20.9
18.2
19.77
20.1
17.95
17.79
19.83
20.4
19.07
20.06
19.1
Effective Tax Rate (%)
- -
12.48
12.03
10.05
10.42
9.33
12.79
8.54
11.07
12.53
11.35
9.86
10.11
Profit Margin (%)
55
72
150
176
336
599
665
549
654
739
648
685
533
Working Capital
- -
- -
- -
- -
- -
105
211
276
305
334
429
418
401
LT Debt
88
146
224
285
442
781
915
888
1,068
1,200
1,376
1,406
1,261
Total Equity
- -
54.44
46.79
34.48
30.14
18.12
18.33
10.12
17.93
23.97
21.2
19.74
22.59
Return on Invested Capital (%)
- -
59.3
49.94
36.7
31.72
19
21.5
12.91
20.07
25.16
23.16
20.45
24.2
Return on Capital (%)
- -
58.67
49.83
36.7
31.82
21.37
27.29
17.12
27.69
34.62
32.54
29.25
36.16
Return on Common Equity (%)

Capital Structure

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
177
187
193
LT Borrowings
176
172
169
LT Finance Leases
242
235
232
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
27
27
27
Market Capitalization
5,552
5,512
4,711

Working Capital

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
1,318
1,396
1,174
Cash, Cash Equivalents & STI
945
1,024
797
Accounts Receivable, Net
292
270
298
Inventories
65
74
68
Total Current Liabilities
633
969
640
Payables & Accruals
- -
- -
- -
ST Debt
177
187
193
Deferred Revenue
- -
- -
- -

Growth Rates

TWD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
27.6%
9.29%
2.16%
Free Cash Flow
53.47%
35.2%
56.14%
Net Income, GAAP
23.88%
17.96%
-3.08%
Sales/Revenue/Turnover
22.64%
18.33%
11.58%
Total Cash Common Dividend
56.38%
45.14%
6.97%

Quarterly Revenue

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
860
857
962
971
3,650
2025
1,001
958
1,045
1,068
4,072
2026
1,096
1,094
- -
- -
- -

Quarterly Earnings Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
3.9
3.77
3.52
4.47
15.66
2025
3.84
3
4.34
3.86
15.04
2026
4.08
4.02
- -
- -
- -

Quarterly Dividends Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
13.21
2025
- -
- -
- -
- -
14
2026
- -
- -
- -
- -
- -
Business
Tofu Restaurant Co., Ltd. (2752.TWO) operates as a leading Taiwanese chain restaurant group specializing in Korean cuisine, with additional involvement in food manufacturing and catering services. Founded in 1997 and headquartered at 4th Floor, No. 42, Section 2, Minquan East Road, Zhongshan District, Taipei, Taiwan, the company manages multiple brands including Dubu House (涓豆腐), a flagship offering tender tofu hot pots and authentic Korean dishes since its Taiwan entry in 2008; Hanjinmapu (姜滿堂), focusing on copper plate barbecue and grilled meats; Tongpan and Beichun Tofu Home (北村豆腐家), providing soft tofu stews, bibimbap, side dishes, and desserts; Dubu Dubu; HanJeongSig’s Kitchenette (韓姜熙的小廚房), delivering exquisite Korean full-course meals (hangjeongsik); and others such as Pho Tau Bay (Vietnamese pho), J.M.T (Korean BBQ), and Baan Phadthai (Thai phad thai). These brands cater to diverse dining scenarios including theme restaurants, store-in-store formats, fast-casual outlets, and food courts, primarily targeting consumers in Taiwan with average check sizes ranging from NT$250 to NT$700. The company operates predominantly in Taiwan, with approximately 87 stores across its portfolio as of mid-2025 and plans to reach 100 outlets by year-end through aggressive expansion. Its business segments encompass catering, which drives the majority of revenue from restaurant operations, and other activities including food production; sales reached NT$3.65 billion in 2024, reflecting 17.8% year-over-year growth, with continued momentum into 2025. Recent developments include the launch of the "Doufu Iron Fan Card" APP in partnership with 91APP in 2022, which has achieved nearly 80% download penetration and amassed close to 800,000 members to integrate loyalty across seven brands and support expansion. In 2025, the company completed the acquisition of Japanese noodle brand "Le Mian Wu" (樂麵屋) to diversify its offerings, alongside ongoing store openings in department stores and commercial complexes tailored to varying customer price points and footprints. These initiatives bolster its position as Taiwan's largest Korean restaurant chain operator, with preparations underway for potential overseas markets.