1. Taiwan Stocks

  2. •

    Distribution services

  3. •

    Electronics distributors
AEWIN Technologies Co., Ltd.

AEWIN Technologies Co., Ltd.

TTPEX:3564
65.20
TWD
-1.30
(-1.95%)
2.60BMarket Cap
AEWIN Technologies Co., Ltd.
TPEX:3564
(Taipei Exchange)

Recent

price

65.20

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
TWD
23.6
27.84
38.44
49.27
45.17
59.13
57.32
44.59
44.8
28.24
29.79
34.11
41.66
33.31
38.66
42.23
- -
Revenue per Share
0.06
0.5
3.05
2.79
3.32
5.6
3.11
-3.65
-2.45
0.89
0.9
0.75
2.6
0.45
0.89
0.65
- -
Basic EPS, GAAP
-2.17
0.15
-0.57
7.98
-3.48
-8.87
2.46
-10.77
-4.34
1.75
-1.19
-12.17
3.91
2.83
2.08
1.43
- -
Free Cash Flow per Basic Share
- -
- -
- -
2.07
1.16
1.64
2.72
0.91
- -
- -
0.6
0.6
0.6
0.8
0.35
0.89
- -
Dividend per Share
8.44
8.92
11.89
15.26
20.36
24.62
25.04
20.62
17.88
19.09
19.42
19.61
21.64
21.24
23.7
23.5
23.39
Book Value per Share
8.38
8.85
11.84
15.19
20.29
24.59
24.9
20.54
17.86
19.01
19.27
19.49
21.53
21.16
23.62
23.22
23.03
Tangible Book Value per Share
23
23
23
20
22
22
22
23
25
54
59
59
59
59
59
59
59
Basic Weighted Avg Shares
538
635
876
968
1,014
1,327
1,288
1,005
1,132
1,517
1,761
2,017
2,463
1,969
2,285
2,497
- -
Sales/Revenue/Turnover
2.35
2.13
10.77
7.5
6.78
11.43
7.84
-6.17
-5.45
4.46
4.39
3.95
8.59
3.08
4.65
2.12
- -
Operating Margin (%)
8
4
5
5
15
21
33
31
30
42
41
45
58
65
64
60
- -
Depreciation Expense
1
11
69
55
75
126
70
-82
-62
48
53
45
154
27
53
38
- -
Net Income, GAAP
- -
33.64
21.29
15.51
16.23
18.87
20.71
- -
- -
- -
20.92
35.86
19.06
- -
20.34
27.15
- -
Effective Tax Rate (%)
0.27
1.79
7.93
5.65
7.35
9.48
5.43
-8.19
-5.47
3.14
3.02
2.21
6.24
1.35
2.31
1.54
- -
Profit Margin (%)
135
150
224
373
375
306
112
170
257
652
676
661
651
664
971
961
891
Working Capital
- -
- -
- -
- -
- -
252
49
199
222
6
26
442
431
404
543
501
502
LT Debt
192
203
271
403
457
553
564
465
510
1,129
1,148
1,159
1,279
1,256
1,401
1,389
1,383
Total Equity
- -
3.11
20.52
10.16
12.17
18.66
9.57
- -
- -
- -
5.3
3.09
7.95
- -
3.69
2.25
- -
Return on Invested Capital (%)
- -
4.15
19.92
12.59
15.97
19.62
8.92
- -
- -
- -
4.5
2.95
7.86
- -
3.46
2.53
- -
Return on Capital (%)
0.77
5.74
29.28
16.24
17.34
24.91
12.52
-16
-12.71
5.82
4.67
3.87
12.61
2.1
3.98
2.75
- -
Return on Common Equity (%)

Capital Structure

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
232
310
645
LT Borrowings
492
495
494
LT Finance Leases
9
7
8
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
59
59
59
Market Capitalization
2,862
2,353
2,604

Working Capital

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
1,749
1,845
2,512
Cash, Cash Equivalents & STI
447
460
461
Accounts Receivable, Net
621
497
641
Inventories
663
795
1,307
Total Current Liabilities
788
951
1,621
Payables & Accruals
- -
- -
- -
ST Debt
232
310
645
Deferred Revenue
- -
- -
- -

Growth Rates

TWD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
13.74%
4.04%
-0.86%
Free Cash Flow
-37.43%
141.6%
-31.5%
Net Income, GAAP
-23.52%
43.4%
-27.47%
Sales/Revenue/Turnover
7.98%
8.38%
9.25%
Total Cash Common Dividend
- -
- -
154.29%

Quarterly Revenue

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
423
530
628
704
2,285
2025
501
685
- -
735
2,497
2026
560
808
- -
- -
- -

Quarterly Earnings Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.1
0.17
0.4
0.23
0.89
2025
0.03
0.3
- -
0.13
0.65
2026
-0.32
0.36
- -
- -
- -

Quarterly Dividends Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.35
2025
- -
- -
- -
- -
0.89
2026
- -
- -
- -
- -
- -
Similar Companies
Optiemus Infracom Limited (NSE:OPTIEMUS)
Redington Limited (NSE:REDINGTON)
Avnet, Inc. (NASDAQ:AVT)
Rashi Peripherals Limited (NSE:RPTECH)
MM Group for Industry & International Trade (EGX:MTIE)
Arrow Electronics, Inc. (NYSE:ARW)
Business
AEWIN Technologies Co., Ltd. (3564.TWO) designs, manufactures and sells network appliances, edge servers and related computing platforms primarily for cybersecurity, edge AI, SD-WAN, NFV, MEC and 5G/vRAN applications; offers general-purpose servers, edge computing servers and workstations; network expansion modules and functional modules; standard PCIe cards including network interface cards, QAT crypto acceleration cards, OCP QAT cards and storage adapter cards; high-availability storage servers such as the BIS-5121A/5222A and MIS-5131-2U2 series; workload optimization systems; and ODM/OEM services supporting Intel Xeon 6, AMD Zen 5 EPYC and Zen 4c Bergamo processors. The company operates in Asia, the United States and Europe with sales offices including San Jose, California; Beijing and Shenzhen, China; and Seoul, South Korea. Founded in 2000 and headquartered in New Taipei City, Taiwan, AEWIN became a majority-owned subsidiary of DFI Inc. in 2019 through a private placement acquiring approximately 51% of shares, integrating it within the Qisda/BenQ Group for enhanced supply chain and vertical manufacturing capabilities. Recent developments include the launch of two-phase direct liquid cooling (2P DLC) and optimized two-phase immersion cooling (2PIC) solutions at Computex 2025 for high-performance AI servers supporting up to 100kW in 24U chassis to improve energy efficiency and PUE; investment in Fabric8Labs' electrochemical additive manufacturing technology in 2025 for advanced Edge AI thermal management using ECAM copper components; unveilings of AMD EPYC 9004-powered BAS-6101 series servers, SCB-1942A 2U platforms with 16x DDR5 memory and 8x PCIe 5.0 slots, and high-throughput network appliances at SC24, SC25, RSA Conference 2025 and Computex 2025; and showcases of AI-powered cybersecurity platforms with GPU/FPGA support and 200G NICs.