1. Taiwan Stocks

  2. •

    Commercial services

  3. •

    Miscellaneous commercial services
MacroWell OMG Digital Entertainment Co., Ltd.

MacroWell OMG Digital Entertainment Co., Ltd.

TTPEX:3687
61.00
TWD
-2.10
(-3.33%)
21.07EPS
17.16P/E
2.25BMarket Cap
MacroWell OMG Digital Entertainment Co., Ltd.
TPEX:3687
(Taipei Exchange)

Recent

price

61.00

P/E

ratio

17.16

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
TWD
36.27
39.41
28.78
11.92
12.2
25.96
30.74
29.03
25.69
35.39
40.02
52.4
55.55
54.04
57.29
60.8
64.77
Revenue per Share
3.12
11.91
6.33
-4.22
-12.7
-3.61
-8.63
-4.38
-3.29
0.12
1.49
2.42
2.71
1.75
2.33
4.67
4.36
Basic EPS, GAAP
-2.58
17.61
1.65
-15.58
-8.45
-6.82
-0.9
1.36
-17.22
0.48
20.34
18.28
-13.06
-15.49
9.08
12.06
7.07
Free Cash Flow per Basic Share
5.63
0.42
9.2
5
- -
- -
- -
- -
- -
- -
0.07
0.6
1.2
1.5
1.57
1.56
- -
Dividend per Share
14.43
39.7
60.59
51.65
39.3
35.09
26.89
23.15
19.73
20.15
21.73
23.64
46.9
48.85
48.68
53.43
52
Book Value per Share
7.02
28.24
49.47
42.48
35.33
31.63
23.36
21.36
18.81
19.44
21.21
23.19
46.49
48.25
46.68
51.57
50.2
Tangible Book Value per Share
18
25
27
30
30
30
30
30
30
30
30
30
30
30
30
30
30
Basic Weighted Avg Shares
666
987
783
358
367
780
924
873
772
1,064
1,203
1,575
1,670
1,624
1,722
1,828
1,947
Sales/Revenue/Turnover
15.04
37.61
29.01
-49.47
-72.6
-12.65
-28.37
-25.55
-16.64
9.28
14.79
22.03
22.86
19.8
17.86
15.18
15.67
Operating Margin (%)
64
88
85
94
96
80
72
85
39
37
31
28
24
23
30
61
65
Depreciation Expense
57
298
172
-127
-382
-109
-259
-132
-99
4
45
73
82
53
70
141
131
Net Income, GAAP
26.12
17.52
22.68
- -
- -
- -
- -
- -
- -
33.36
22.22
22.92
21.24
22.97
21.98
10.87
13.48
Effective Tax Rate (%)
8.61
30.21
21.98
-35.42
-104.14
-13.92
-28.08
-15.07
-12.81
0.34
3.73
4.61
4.89
3.23
4.06
7.69
6.73
Profit Margin (%)
82
635
1,700
1,399
1,237
1,416
1,346
1,315
1,225
1,335
1,317
1,492
3,763
2,393
1,567
2,781
2,527
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
23
13
5
571
585
11
561
568
LT Debt
370
1,017
2,083
1,858
1,551
1,702
1,617
1,395
1,231
1,355
1,365
1,513
3,682
3,964
3,876
4,295
4,090
Total Equity
16.56
39.14
11.04
- -
- -
- -
- -
- -
- -
3.94
8.63
16.68
10.16
5.49
5.13
4.7
5.18
Return on Invested Capital (%)
13.29
40.03
12.5
- -
- -
- -
- -
- -
- -
-4.29
-4.37
-8.5
-5.37
-4.32
-3.07
-7.56
-7.61
Return on Capital (%)
15.06
43
12.13
-7.53
-27.94
-9.72
-27.85
-17.49
-15.35
0.61
7.12
10.66
7.7
3.65
4.77
9.15
8.71
Return on Common Equity (%)

Capital Structure

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
125
5
6
LT Borrowings
547
551
552
LT Finance Leases
14
16
16
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
30
30
30
Market Capitalization
2,495
1,987
2,253

Working Capital

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
7,370
7,204
7,254
Cash, Cash Equivalents & STI
6,410
6,296
6,257
Accounts Receivable, Net
6
8
6
Inventories
- -
- -
- -
Total Current Liabilities
4,589
4,737
4,727
Payables & Accruals
- -
- -
- -
ST Debt
125
5
6
Deferred Revenue
- -
- -
- -

Growth Rates

TWD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
15.08%
34.1%
10.8%
Free Cash Flow
200.94%
-57.71%
32.87%
Net Income, GAAP
126.35%
34.54%
100.76%
Sales/Revenue/Turnover
9.85%
9.28%
6.13%
Total Cash Common Dividend
- -
178.8%
-0.71%

Quarterly Revenue

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
414
416
437
455
1,722
2025
426
442
465
495
1,828
2026
483
504
- -
- -
- -

Quarterly Earnings Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.5
0.73
0.53
0.55
2.33
2025
0.56
0.36
3.56
0.2
4.67
2026
0.31
0.29
- -
- -
- -

Quarterly Dividends Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
1.57
2025
- -
- -
- -
- -
1.56
2026
- -
- -
- -
- -
- -
Similar Companies
PayPal Holdings, Inc. (NASDAQ:PYPL)
Shopify Inc. (NASDAQ:SHOP)
Greenland Mines Ltd (NASDAQ:GRML)
Block, Inc. (NYSE:XYZ)
Netcapital Inc. (NASDAQ:NCPL)
Shopify, Inc. Class A (TSX:SHOP)
Business
MacroWell OMG Digital Entertainment Co., Ltd. (3687.TWO) develops and operates online games, game platforms, and digital entertainment services in Taiwan. The company offers game research and development; joint game development; game agency and publishing operations; third-party game platforms including the OhMyGod game party; electronic payment solutions through its OhPay platform; and distribution of game-related merchandise and peripherals. Founded in 1999 and headquartered in Taipei, Taiwan, MacroWell OMG Digital Entertainment primarily serves domestic gamers and digital consumers within the electronic gaming and multimedia industry. In October 2024, the company signed a strategic cooperation agreement with subsidiary Green World Technology (6763) and Titan Entertainment, the agent for Black Myth: Wukong, to expand its gaming portfolio.