1. Taiwan Stocks

  2. •

    Commercial services

  3. •

    Miscellaneous commercial services
MacroWell OMG Digital Entertainment Co., Ltd.

MacroWell OMG Digital Entertainment Co., Ltd.

TTPEX:3687
61.00
TWD
-2.10
(-3.33%)
21.07EPS
17.16P/E
2.25BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
11.92
12.2
25.96
30.74
29.03
25.69
35.39
40.02
52.4
55.55
54.04
57.29
60.8
64.77
Basic EPS, GAAP
-4.22
-12.7
-3.61
-8.63
-4.38
-3.29
0.12
1.49
2.42
2.71
1.75
2.33
4.67
4.36
Free Cash Flow per Basic Share
-15.58
-8.45
-6.82
-0.9
1.36
-17.22
0.48
20.34
18.28
-13.06
-15.49
9.08
12.06
7.07
Dividend per Share
5
- -
- -
- -
- -
- -
- -
0.07
0.6
1.2
1.5
1.57
1.56
- -
Book Value per Share
51.65
39.3
35.09
26.89
23.15
19.73
20.15
21.73
23.64
46.9
48.85
48.68
53.43
52
Tangible Book Value per Share
42.48
35.33
31.63
23.36
21.36
18.81
19.44
21.21
23.19
46.49
48.25
46.68
51.57
50.2
Basic Weighted Avg Shares
30
30
30
30
30
30
30
30
30
30
30
30
30
30
Sales/Revenue/Turnover
358
367
780
924
873
772
1,064
1,203
1,575
1,670
1,624
1,722
1,828
1,947
Operating Margin (%)
-49.47
-72.6
-12.65
-28.37
-25.55
-16.64
9.28
14.79
22.03
22.86
19.8
17.86
15.18
15.67
Depreciation Expense
94
96
80
72
85
39
37
31
28
24
23
30
61
65
Net Income, GAAP
-127
-382
-109
-259
-132
-99
4
45
73
82
53
70
141
131
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
33.36
22.22
22.92
21.24
22.97
21.98
10.87
13.48
Profit Margin (%)
-35.42
-104.14
-13.92
-28.08
-15.07
-12.81
0.34
3.73
4.61
4.89
3.23
4.06
7.69
6.73
Working Capital
1,399
1,237
1,416
1,346
1,315
1,225
1,335
1,317
1,492
3,763
2,393
1,567
2,781
2,527
LT Debt
- -
- -
- -
- -
- -
- -
23
13
5
571
585
11
561
568
Total Equity
1,858
1,551
1,702
1,617
1,395
1,231
1,355
1,365
1,513
3,682
3,964
3,876
4,295
4,090
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
3.94
8.63
16.68
10.16
5.49
5.13
4.7
5.18
Return on Capital (%)
- -
- -
- -
- -
- -
- -
-4.29
-4.37
-8.5
-5.37
-4.32
-3.07
-7.56
-7.61
Return on Common Equity (%)
-7.53
-27.94
-9.72
-27.85
-17.49
-15.35
0.61
7.12
10.66
7.7
3.65
4.77
9.15
8.71

Capital Structure

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
125
5
6
LT Borrowings
547
551
552
LT Finance Leases
14
16
16
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
30
30
30
Market Capitalization
2,495
1,987
2,253

Working Capital

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
7,370
7,204
7,254
Cash, Cash Equivalents & STI
6,410
6,296
6,257
Accounts Receivable, Net
6
8
6
Inventories
- -
- -
- -
Total Current Liabilities
4,589
4,737
4,727
Payables & Accruals
- -
- -
- -
ST Debt
125
5
6
Deferred Revenue
- -
- -
- -

Growth Rates

TWD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
15.08%
34.1%
10.8%
Free Cash Flow
200.94%
-57.71%
32.87%
Net Income, GAAP
126.35%
34.54%
100.76%
Sales/Revenue/Turnover
9.85%
9.28%
6.13%
Total Cash Common Dividend
- -
178.8%
-0.71%

Quarterly Revenue

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
414
416
437
455
1,722
2025
426
442
465
495
1,828
2026
483
504
- -
- -
- -

Quarterly Earnings Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.5
0.73
0.53
0.55
2.33
2025
0.56
0.36
3.56
0.2
4.67
2026
0.31
0.29
- -
- -
- -

Quarterly Dividends Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
1.57
2025
- -
- -
- -
- -
1.56
2026
- -
- -
- -
- -
- -

Company Description

Company Profile APIChatGPT
CEO
Shi Bo Luo
Full Time Employees
240
Sector
Commercial services
Industry
Miscellaneous commercial services
Address
Building D Taipei TP Taiwan 115
IPO Date
Jan 5, 2010
Website
macrowell.com.tw
Similar Companies
PayPal Holdings, Inc. (NASDAQ:PYPL)
Shopify Inc. (NASDAQ:SHOP)
Greenland Mines Ltd (NASDAQ:GRML)
Block, Inc. (NYSE:XYZ)
Netcapital Inc. (NASDAQ:NCPL)
Shopify, Inc. Class A (TSX:SHOP)
Business
MacroWell OMG Digital Entertainment Co., Ltd. (3687.TWO) develops and operates online games, game platforms, and digital entertainment services in Taiwan. The company offers game research and development; joint game development; game agency and publishing operations; third-party game platforms including the OhMyGod game party; electronic payment solutions through its OhPay platform; and distribution of game-related merchandise and peripherals. Founded in 1999 and headquartered in Taipei, Taiwan, MacroWell OMG Digital Entertainment primarily serves domestic gamers and digital consumers within the electronic gaming and multimedia industry. In October 2024, the company signed a strategic cooperation agreement with subsidiary Green World Technology (6763) and Titan Entertainment, the agent for Black Myth: Wukong, to expand its gaming portfolio.