1. Taiwan Stocks

  2. •

    Producer manufacturing

  3. •

    Miscellaneous manufacturing
Intai Technology Corp.

Intai Technology Corp.

TTPEX:4163
125.50
TWD
0.00
(0.00%)
5.98EPS
20.00P/E
6.18BMarket Cap
Nov 05Next Earn
Intai Technology Corp.
TPEX:4163
(Taipei Exchange)

Recent

price

125.50

P/E

ratio

20.00

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
TWD
28.28
27.33
29.77
31.1
37.06
38.71
42.17
37.25
39.17
48.19
40.61
40.86
49.98
50.63
49.18
49.42
50.88
Revenue per Share
2.38
2.67
3.86
5
6.5
6.04
7.23
3.11
5.99
7.54
5.11
4.73
8.75
7.05
5.38
5.13
6.1
Basic EPS, GAAP
-1.14
-2.9
0.22
4.42
3.35
3.72
8.87
3
3.47
7.7
1.08
-6.23
0.39
3.96
1.34
5.6
8.09
Free Cash Flow per Basic Share
1.65
1.3
1.63
2.48
4.13
4.13
3.72
4.96
1.9
3.75
4.17
3.5
2.5
4
3.5
3.5
- -
Dividend per Share
12.83
15.75
21.02
23.47
26.51
28.28
31.54
29.43
33.5
37.78
38.5
39.89
46.68
49.59
52.47
54.53
53.35
Book Value per Share
12.13
15.55
20.76
23.22
25.99
27.66
30.96
28.87
32.77
37.1
37.04
38.3
45.23
48.29
51.34
53.48
52.43
Tangible Book Value per Share
40
43
45
49
49
49
49
49
49
48
48
48
48
48
48
49
49
Basic Weighted Avg Shares
1,129
1,164
1,348
1,514
1,804
1,885
2,053
1,814
1,907
2,327
1,961
1,973
2,413
2,445
2,376
2,405
2,488
Sales/Revenue/Turnover
10.62
7.73
9.38
16.76
17.88
16.55
19.49
14.18
16.35
19.21
16.87
11.29
15.87
15.7
10.18
11.79
11.35
Operating Margin (%)
25
26
54
49
55
65
70
76
77
101
105
115
121
138
163
177
186
Depreciation Expense
95
114
175
243
316
294
352
152
292
364
247
228
422
341
260
250
298
Net Income, GAAP
3.7
15.02
14.82
15.34
13.41
18.32
16.37
22.55
20.8
21.2
18.18
17.63
20.04
21.73
18.98
18.87
19.2
Effective Tax Rate (%)
8.4
9.77
12.96
16.08
17.54
15.6
17.14
8.36
15.3
15.64
12.59
11.58
17.5
13.93
10.94
10.38
11.99
Profit Margin (%)
257
203
643
358
859
469
1,077
505
1,087
1,199
1,142
1,127
1,104
1,738
1,403
1,212
1,038
Working Capital
231
343
401
- -
458
- -
476
- -
499
592
662
830
851
1,397
1,122
890
726
LT Debt
512
705
1,023
1,143
1,291
1,377
1,536
1,433
1,631
1,847
1,863
1,934
2,257
2,535
2,673
2,771
2,762
Total Equity
12.38
5.95
11.59
15.03
17.57
13.67
15.46
8.24
9.92
13.81
9.87
5.93
8.65
7.4
4.66
5.56
5.57
Return on Invested Capital (%)
10.86
10.01
13.1
17.69
20.56
16.49
17
6.77
12.28
14.91
9.57
7.97
12.62
9.11
6.92
6.83
7.92
Return on Capital (%)
19
18.68
20.21
22.47
26.01
22.04
24.17
10.21
19.04
20.97
13.35
12.07
20.21
14.42
10.24
9.38
11.42
Return on Common Equity (%)

Capital Structure

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
565
567
574
LT Borrowings
834
719
673
LT Finance Leases
56
53
53
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
50
51
51
Market Capitalization
4,573
5,172
6,183

Working Capital

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
2,283
2,305
2,195
Cash, Cash Equivalents & STI
991
993
814
Accounts Receivable, Net
387
380
433
Inventories
860
871
887
Total Current Liabilities
1,071
1,266
1,157
Payables & Accruals
- -
- -
- -
ST Debt
565
567
574
Deferred Revenue
- -
- -
- -

Growth Rates

TWD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
7.47%
8.38%
3.67%
Free Cash Flow
51.6%
78.85%
321.77%
Net Income, GAAP
7.82%
6.08%
-3.96%
Sales/Revenue/Turnover
3.13%
4.53%
1.22%
Total Cash Common Dividend
7.21%
0.73%
0.74%

Quarterly Revenue

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
603
605
589
579
2,376
2025
612
609
606
578
2,405
2026
623
682
- -
- -
- -

Quarterly Earnings Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1.77
1.24
0.91
1.46
5.38
2025
1.67
0.29
1.59
1.57
5.13
2026
1.29
1.65
- -
- -
- -

Quarterly Dividends Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
3.5
2025
- -
- -
- -
- -
3.5
2026
- -
- -
- -
- -
- -
Similar Companies
Astral Limited (NSE:ASTRAL)
Supreme Industries Limited (NSE:SUPREMEIND)
V.S. Industry Bhd. (MYX:VS)
Izmir Firca Sanayi ve Ticaret AS (BIST:IZFAS)
Kuzey Boru A.S. (BIST:KBORU)
Isik Plastik Sanayi VE Dis Ticaret Pazarlama AS (BIST:ISKPL)
Business
INTAI Technology Corporation, founded in 1988 and headquartered in Taichung, Taiwan, manufactures precision components and assemblies for the medical device, automotive, aerospace, precision hardware, and electronic communication industries in Taiwan and internationally; its core offerings include standard and customized precision hardware products such as metal machining, forming, material removal, and gear manufacturing; medical components for endoscopic minimally invasive surgery, breast biopsy devices, disposable and reusable applications, orthopedic implants including thoracolumbar and cervical sets, pedicle screws, PEEK and titanium cages, trauma screws and plates, and surgical instruments; RF and microwave products for commercial, wireless, automotive, and telecommunication sectors; as well as advanced processes encompassing molding via injection and metal injection molding (MIM), secondary operations like shaping, lapping, grinding, surface treatment, coating, and heat treatment, laser manufacturing for cutting, welding, and marking, unique material applications including Nitinol and coiling, and full assembly services in ISO 13485-certified and FDA-registered facilities. The company operates facilities including its JingKe headquarters established in 2012 in Taichung Precision Machinery Innovation Technology Park and the HouLi facility opened in 2023 to support expanded capacity. In 2025, INTAI participated as a new investor in Imperative Care's oversubscribed Series E financing round potentially reaching $150 million, led by Ally Bridge Group, underscoring its strategic push into medical technology investments alongside ongoing enhancements in vacuum heat-treatment furnaces and lean manufacturing implemented since 2015.