Hakers Enterprise Co., Ltd.

Hakers Enterprise Co., Ltd.

TTPEX:4432
15.25
TWD
0.00
(0.00%)
4.48EPS
3.44P/E
779.07MMarket Cap
Hakers Enterprise Co., Ltd.
TPEX:4432
(Taipei Exchange)

Recent

price

15.25

P/E

ratio

3.44

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
TWD
46.74
46.95
51.76
47.68
52.3
46.81
44.52
35.83
39.25
36.33
31.02
26.67
30.45
23.23
22.23
21.53
18.67
Revenue per Share
1.9
3.58
4.36
4.41
5.28
5.14
3
1.16
1.45
-1.46
-0.18
-2.04
3.41
1.92
2.64
0.88
4.48
Basic EPS, GAAP
-1.83
0.49
1.7
-1.75
5.79
1.14
6.79
3.01
3.19
-2.36
0.44
-1.51
6.03
4.18
4.59
-0.46
3.54
Free Cash Flow per Basic Share
- -
1.4
1.54
2.96
2.6
3.81
4
2.4
0.93
1.16
- -
- -
- -
0.3
0.69
1
- -
Dividend per Share
14.88
16.69
20.21
25.4
28.4
29.41
27.94
26.28
26.93
23.98
23.59
21.3
24.83
26.27
29.05
28.5
31.17
Book Value per Share
14.63
16.6
20.14
25.33
28.33
29.34
27.87
26.2
26.85
23.89
23.51
21.29
24.83
26.27
29.04
28.49
31.17
Tangible Book Value per Share
35
39
41
46
51
51
51
51
51
51
51
51
51
51
51
51
54
Basic Weighted Avg Shares
1,654
1,812
2,116
2,190
2,646
2,368
2,252
1,812
1,986
1,838
1,569
1,349
1,541
1,175
1,124
1,089
1,003
Sales/Revenue/Turnover
5.82
8.29
10.86
9.77
11.21
11.57
9.15
5.3
3.19
-1.53
-0.93
-5.9
9.04
7.79
6.77
3.28
1.84
Operating Margin (%)
8
8
7
9
13
19
23
21
24
35
39
34
33
29
27
26
26
Depreciation Expense
67
138
178
202
267
260
152
59
74
-74
-9
-103
172
97
134
45
241
Net Income, GAAP
20.61
19.24
19.57
20.56
19.24
20.38
22.6
18
27.98
- -
152.73
- -
13.63
22.51
24.19
31.34
9.53
Effective Tax Rate (%)
4.06
7.61
8.43
9.24
10.1
10.99
6.74
3.25
3.7
-4.02
-0.56
-7.64
11.18
8.27
11.88
4.09
24
Profit Margin (%)
304
567
804
1,064
1,177
1,158
1,099
1,046
986
839
841
796
943
1,030
1,170
1,205
1,336
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
7
21
15
12
4
- -
11
13
LT Debt
526
689
925
1,285
1,437
1,488
1,413
1,330
1,362
1,213
1,194
1,078
1,256
1,329
1,470
1,442
1,577
Total Equity
23.27
16.43
19.1
13.23
15.92
13.69
10.11
5.33
3.19
- -
0.65
- -
9.69
5.2
4
1.59
1.08
Return on Invested Capital (%)
20.9
19.2
18.9
16.11
18.15
16.71
9.77
4
5.17
- -
-0.73
- -
14.13
7.29
9.44
2.97
15.79
Return on Capital (%)
25.52
22.7
22.1
18.32
19.63
17.8
10.46
4.29
5.47
-5.75
-0.74
-9.08
14.76
7.52
9.54
3.06
16.58
Return on Common Equity (%)

Capital Structure

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
120
124
113
LT Borrowings
- -
- -
- -
LT Finance Leases
11
15
13
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
51
51
51
Market Capitalization
830
787
779

Working Capital

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
1,504
1,643
1,589
Cash, Cash Equivalents & STI
1,057
1,139
1,214
Accounts Receivable, Net
123
81
129
Inventories
231
222
210
Total Current Liabilities
299
308
254
Payables & Accruals
- -
- -
- -
ST Debt
120
124
113
Deferred Revenue
- -
- -
- -

Growth Rates

TWD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
0.03%
4.27%
-1.9%
Free Cash Flow
-91.64%
-214.1%
-110.11%
Net Income, GAAP
35.71%
144.71%
-66.64%
Sales/Revenue/Turnover
-6.79%
-6.2%
-3.15%
Total Cash Common Dividend
- -
- -
44.93%

Quarterly Revenue

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
239
247
334
305
1,124
2025
253
282
293
261
1,089
2026
238
211
- -
- -
- -

Quarterly Earnings Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.63
0.53
0.29
1.2
2.64
2025
0.48
-1.4
0.93
0.87
0.88
2026
2.97
-0.01
- -
- -
- -

Quarterly Dividends Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.69
2025
- -
- -
- -
- -
1
2026
- -
- -
- -
- -
- -
Business
Hakers Enterprise Co., Ltd. (4432.TWO) manufactures, develops, and markets sportswear, leisure clothing, and related textile products, including swim trunks, shorts, jackets, trousers, performance outerwear, insulated layers, padded waterproof garments, rain jackets, tops such as pullovers, hoodies, T-shirts, and polos, sport pants, leggings, cycling pants, workwear, and disposable protective coveralls; the company also provides design, pattern-making, sampling, sourcing, and one-stop services for global brands like Adidas and Reebok. Founded in 1986 and headquartered at 9F-5, No. 6, Sec. 1, Jung-Shing Road, Wugu District, New Taipei City, Taiwan, Hakers Enterprise operates with vertical integration across Asia, including factories and subsidiaries in Vietnam (Cty TNHH Hakers Vietnam), China (Hakers Enterprise Nanjing Co., Ltd., fully acquired in 2018), Malaysia (Hakers Enterprise Malaysia SDN. BHD. and Chia Moon Garments Malaysia SDN. BHD.), Myanmar (Hakers Enterprise Myanmar Co., Ltd. and Chia Moon Sports Myanmar Co., Ltd., with a second factory established in 2019), and Laos; production serves primarily the US and EU markets, leveraging tariff agreements and supply chain efficiencies in Southeast Asia. Recent developments include winning the ISPO Textrends Fall/Winter 2025/26 Top Product Award in November 2023 for innovative textile products, ongoing reinforcement of cross-border manufacturing and R&D in Taipei for fashion trends, functionality, and green markets in Europe and the US, and reporting strong third-quarter 2025 earnings with EPS of NT$0.93 versus NT$0.29 in the prior year.