Hakers Enterprise Co., Ltd.

Hakers Enterprise Co., Ltd.

TTPEX:4432
15.25
TWD
0.00
(0.00%)
4.48EPS
3.44P/E
779.07MMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
47.68
52.3
46.81
44.52
35.83
39.25
36.33
31.02
26.67
30.45
23.23
22.23
21.53
18.67
Basic EPS, GAAP
4.41
5.28
5.14
3
1.16
1.45
-1.46
-0.18
-2.04
3.41
1.92
2.64
0.88
4.48
Free Cash Flow per Basic Share
-1.75
5.79
1.14
6.79
3.01
3.19
-2.36
0.44
-1.51
6.03
4.18
4.59
-0.46
3.54
Dividend per Share
2.96
2.6
3.81
4
2.4
0.93
1.16
- -
- -
- -
0.3
0.69
1
- -
Book Value per Share
25.4
28.4
29.41
27.94
26.28
26.93
23.98
23.59
21.3
24.83
26.27
29.05
28.5
31.17
Tangible Book Value per Share
25.33
28.33
29.34
27.87
26.2
26.85
23.89
23.51
21.29
24.83
26.27
29.04
28.49
31.17
Basic Weighted Avg Shares
46
51
51
51
51
51
51
51
51
51
51
51
51
54
Sales/Revenue/Turnover
2,190
2,646
2,368
2,252
1,812
1,986
1,838
1,569
1,349
1,541
1,175
1,124
1,089
1,003
Operating Margin (%)
9.77
11.21
11.57
9.15
5.3
3.19
-1.53
-0.93
-5.9
9.04
7.79
6.77
3.28
1.84
Depreciation Expense
9
13
19
23
21
24
35
39
34
33
29
27
26
26
Net Income, GAAP
202
267
260
152
59
74
-74
-9
-103
172
97
134
45
241
Effective Tax Rate (%)
20.56
19.24
20.38
22.6
18
27.98
- -
152.73
- -
13.63
22.51
24.19
31.34
9.53
Profit Margin (%)
9.24
10.1
10.99
6.74
3.25
3.7
-4.02
-0.56
-7.64
11.18
8.27
11.88
4.09
24
Working Capital
1,064
1,177
1,158
1,099
1,046
986
839
841
796
943
1,030
1,170
1,205
1,336
LT Debt
- -
- -
- -
- -
- -
- -
7
21
15
12
4
- -
11
13
Total Equity
1,285
1,437
1,488
1,413
1,330
1,362
1,213
1,194
1,078
1,256
1,329
1,470
1,442
1,577
Return on Invested Capital (%)
13.23
15.92
13.69
10.11
5.33
3.19
- -
0.65
- -
9.69
5.2
4
1.59
1.08
Return on Capital (%)
16.11
18.15
16.71
9.77
4
5.17
- -
-0.73
- -
14.13
7.29
9.44
2.97
15.79
Return on Common Equity (%)
18.32
19.63
17.8
10.46
4.29
5.47
-5.75
-0.74
-9.08
14.76
7.52
9.54
3.06
16.58

Capital Structure

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
120
124
113
LT Borrowings
- -
- -
- -
LT Finance Leases
11
15
13
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
51
51
51
Market Capitalization
830
787
779

Working Capital

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
1,504
1,643
1,589
Cash, Cash Equivalents & STI
1,057
1,139
1,214
Accounts Receivable, Net
123
81
129
Inventories
231
222
210
Total Current Liabilities
299
308
254
Payables & Accruals
- -
- -
- -
ST Debt
120
124
113
Deferred Revenue
- -
- -
- -

Growth Rates

TWD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
0.03%
4.27%
-1.9%
Free Cash Flow
-91.64%
-214.1%
-110.11%
Net Income, GAAP
35.71%
144.71%
-66.64%
Sales/Revenue/Turnover
-6.79%
-6.2%
-3.15%
Total Cash Common Dividend
- -
- -
44.93%

Quarterly Revenue

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
239
247
334
305
1,124
2025
253
282
293
261
1,089
2026
238
211
- -
- -
- -

Quarterly Earnings Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.63
0.53
0.29
1.2
2.64
2025
0.48
-1.4
0.93
0.87
0.88
2026
2.97
-0.01
- -
- -
- -

Quarterly Dividends Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.69
2025
- -
- -
- -
- -
1
2026
- -
- -
- -
- -
- -

Company Description

CEO
Ching Yu Lü
Full Time Employees
988
Sector
Consumer non-durables
Industry
Apparel/Footwear
Address
No. 6, Zhongxing Road New Taipei TP Taiwan 248
IPO Date
Sep 6, 2011
Business
Hakers Enterprise Co., Ltd. (4432.TWO) manufactures, develops, and markets sportswear, leisure clothing, and related textile products, including swim trunks, shorts, jackets, trousers, performance outerwear, insulated layers, padded waterproof garments, rain jackets, tops such as pullovers, hoodies, T-shirts, and polos, sport pants, leggings, cycling pants, workwear, and disposable protective coveralls; the company also provides design, pattern-making, sampling, sourcing, and one-stop services for global brands like Adidas and Reebok. Founded in 1986 and headquartered at 9F-5, No. 6, Sec. 1, Jung-Shing Road, Wugu District, New Taipei City, Taiwan, Hakers Enterprise operates with vertical integration across Asia, including factories and subsidiaries in Vietnam (Cty TNHH Hakers Vietnam), China (Hakers Enterprise Nanjing Co., Ltd., fully acquired in 2018), Malaysia (Hakers Enterprise Malaysia SDN. BHD. and Chia Moon Garments Malaysia SDN. BHD.), Myanmar (Hakers Enterprise Myanmar Co., Ltd. and Chia Moon Sports Myanmar Co., Ltd., with a second factory established in 2019), and Laos; production serves primarily the US and EU markets, leveraging tariff agreements and supply chain efficiencies in Southeast Asia. Recent developments include winning the ISPO Textrends Fall/Winter 2025/26 Top Product Award in November 2023 for innovative textile products, ongoing reinforcement of cross-border manufacturing and R&D in Taipei for fashion trends, functionality, and green markets in Europe and the US, and reporting strong third-quarter 2025 earnings with EPS of NT$0.93 versus NT$0.29 in the prior year.